Stock 000768 AVIC XI'AN AIRCRAFT INDUSTRY GROUP COMPANY LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AVIC Xi'an Aircraft Industry Group Company Ltd.

Equities

000768

CNE000000RF9

Aerospace & Defense

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-03 pm EDT 		5-day change 1st Jan Change
23.3 CNY -0.81% Intraday chart for AVIC Xi'an Aircraft Industry Group Company Ltd. +0.95% +4.16%
Jun. 13 AVIC Xi'an Aircraft Industry Group Company Ltd. Announces Final Cash Dividend on A Shares for the Year 2023, Payable on 21 June 2024 CI
Apr. 29 AVIC Xi'an Aircraft Industry Group Company Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 45,350 101,554 101,056 70,462 62,228 64,815 - -
Enterprise Value (EV) 1 40,589 89,964 105,082 46,360 62,228 64,815 64,815 64,815
P/E ratio 79.7 x 131 x 155 x 135 x 72 x 55.5 x 39.7 x 33.4 x
Yield 0.73% 0.23% 0.23% 0.39% 0.45% 0.43% 0.43% 0.43%
Capitalization / Revenue 1.32 x 3.03 x 3.09 x 1.87 x 1.54 x 1.35 x 1.17 x 1 x
EV / Revenue 1.32 x 3.03 x 3.09 x 1.87 x 1.54 x 1.35 x 1.17 x 1 x
EV / EBITDA 40.5 x 46.3 x 50.4 x 39.2 x 28.5 x 29.7 x 22.3 x 20.6 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.74 x 6.63 x 6.42 x 4.37 x 3.18 x 3.17 x 3.05 x 2.84 x
Nbr of stocks (in thousands) 2,768,645 2,768,645 2,768,645 2,768,645 2,781,740 2,781,740 - -
Reference price 2 16.38 36.68 36.50 25.45 22.37 23.30 23.30 23.30
Announcement Date 3/30/20 3/29/21 3/28/22 4/17/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 34,298 33,484 32,700 37,660 40,301 47,850 55,427 64,702
EBITDA 1 1,119 2,195 2,005 1,796 2,183 2,179 2,908 3,142
EBIT 1 662.2 982.1 799.2 582.9 1,023 1,369 1,874 2,129
Operating Margin 1.93% 2.93% 2.44% 1.55% 2.54% 2.86% 3.38% 3.29%
Earnings before Tax (EBT) 1 663.4 979.9 790 607.9 1,021 1,359 1,880 2,131
Net income 1 568.9 777.4 652.9 523.4 861 1,173 1,632 1,936
Net margin 1.66% 2.32% 2% 1.39% 2.14% 2.45% 2.94% 2.99%
EPS 2 0.2055 0.2808 0.2358 0.1890 0.3105 0.4200 0.5867 0.6975
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1200 0.0850 0.0850 0.1000 0.1000 0.1000 0.1000 0.1000
Announcement Date 3/30/20 3/29/21 3/28/22 4/17/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 9,592 7,509 11,611 9,225 9,315 7,943 11,613
EBITDA 372.1 - - - - - -
EBIT 1 87.13 171.8 410.1 203 -202 272 375.5
Operating Margin 0.91% 2.29% 3.53% 2.2% -2.17% 3.42% 3.23%
Earnings before Tax (EBT) 1 81.06 179.8 410.4 218.3 -200.6 273.3 376.7
Net income 1 44.86 154.6 328.3 174.3 -133.7 235.6 329.7
Net margin 0.47% 2.06% 2.83% 1.89% -1.44% 2.97% 2.84%
EPS 2 0.0200 0.0558 0.1100 0.0700 -0.0500 0.0851 0.1100
Dividend per Share 2 0.0850 - - - 0.1000 - -
Announcement Date 3/28/22 4/28/22 8/29/22 10/28/22 4/17/23 4/28/23 8/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - 4,026 - - - - -
Net Cash position 4,761 11,590 - 24,102 - - - -
Leverage (Debt/EBITDA) - - 2.008 x - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.47% 4.45% 4.15% 3.28% 5.22% 5.98% 8.02% 8.74%
ROA (Net income/ Total Assets) 1.18% 1.28% 0.91% - 1.06% 1.32% 1.48% 1.67%
Assets 1 48,331 60,828 71,986 - 81,554 88,890 110,631 115,957
Book Value Per Share 2 5.980 5.530 5.690 5.830 7.030 7.340 7.640 8.200
Cash Flow per Share 2 0.2000 0.9900 -5.400 10.60 -1.980 0.7000 0.5100 0.4900
Capex 1 705 1,020 644 871 1,170 1,257 2,023 1,086
Capex / Sales 2.05% 3.05% 1.97% 2.31% 2.9% 2.63% 3.65% 1.68%
Announcement Date 3/30/20 3/29/21 3/28/22 4/17/23 4/1/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AVIC Xi'an Aircraft Industry Group Company Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
23.3 CNY
Average target price
27 CNY
Spread / Average Target
+15.88%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
AVIC XI'AN AIRCRAFT INDUSTRY GROUP COMPANY LTD. Stock AVIC Xi'an Aircraft Industry Group Company Ltd.
+4.16% 8.99B
RTX CORPORATION Stock RTX Corporation
+19.73% 134B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+9.71% 78.04B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-6.63% 64.68B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+54.12% 49.17B
BAE SYSTEMS PLC Stock BAE Systems plc
+15.13% 49.02B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+96.69% 43.73B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.63% 42.6B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+72.38% 27.54B
RHEINMETALL AG Stock Rheinmetall AG
+79.51% 23.69B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. 000768 Stock
  4. Financials AVIC Xi'an Aircraft Industry Group Company Ltd.