Market Closed -
Nasdaq Stockholm
12:00:00 2024-07-17 pm EDT
|
5-day change
|
1st Jan Change
|
8.98
SEK
|
-1.32%
|
|
+11.69%
|
-5.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
528.2
|
619.7
|
658.9
|
464
|
351.9
|
333.4
|
-
|
-
|
Enterprise Value (EV)
1 |
492.8
|
578.2
|
638.3
|
464
|
336.3
|
281.9
|
333.4
|
333.4
|
P/E ratio
|
28.5
x
|
562
x
|
37.8
x
|
-37.9
x
|
-72.9
x
|
15.2
x
|
10.7
x
|
9.68
x
|
Yield
|
1.92%
|
1.78%
|
2.25%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.74
x
|
1.96
x
|
1.69
x
|
1.08
x
|
0.85
x
|
0.82
x
|
0.78
x
|
0.74
x
|
EV / Revenue
|
1.63
x
|
1.82
x
|
1.64
x
|
1.08
x
|
0.81
x
|
0.7
x
|
0.78
x
|
0.74
x
|
EV / EBITDA
|
13.2
x
|
34.8
x
|
15.1
x
|
92.5
x
|
27.5
x
|
6.05
x
|
6.09
x
|
5.8
x
|
EV / FCF
|
23,852,398
x
|
22,091,784
x
|
47,216,560
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8.35
x
|
10.4
x
|
9.84
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
36,302
|
36,777
|
37,123
|
37,123
|
37,123
|
37,123
|
-
|
-
|
Reference price
2 |
14.55
|
16.85
|
17.75
|
12.50
|
9.480
|
9.100
|
9.100
|
9.100
|
Announcement Date
|
2/21/20
|
2/16/21
|
2/16/22
|
2/15/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
302.9
|
316.9
|
390.1
|
431.5
|
413.7
|
404.4
|
427.1
|
448
|
EBITDA
1 |
37.47
|
16.63
|
42.39
|
5.015
|
12.21
|
46.6
|
54.7
|
57.5
|
EBIT
1 |
26.7
|
3.424
|
22.88
|
-9.719
|
-3.385
|
29
|
40
|
44.1
|
Operating Margin
|
8.81%
|
1.08%
|
5.87%
|
-2.25%
|
-0.82%
|
7.17%
|
9.37%
|
9.84%
|
Earnings before Tax (EBT)
1 |
25.81
|
2.548
|
22.02
|
-13.81
|
-
|
27.9
|
40
|
44.1
|
Net income
1 |
18.68
|
1.121
|
17.56
|
-12.12
|
-4.75
|
22.3
|
31.7
|
35
|
Net margin
|
6.17%
|
0.35%
|
4.5%
|
-2.81%
|
-1.15%
|
5.51%
|
7.42%
|
7.81%
|
EPS
2 |
0.5100
|
0.0300
|
0.4700
|
-0.3300
|
-0.1300
|
0.6000
|
0.8500
|
0.9400
|
Free Cash Flow
|
20.66
|
26.17
|
13.52
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
6.82%
|
8.26%
|
3.47%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
55.14%
|
157.41%
|
31.89%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
110.59%
|
2,334.79%
|
77%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.2800
|
0.3000
|
0.4000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/21/20
|
2/16/21
|
2/16/22
|
2/15/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
114.2
|
116.8
|
110.5
|
92.44
|
111.8
|
112.7
|
102.1
|
90.96
|
108
|
102.8
|
-
|
-
|
-
|
EBITDA
|
14.58
|
17.96
|
4.41
|
2.324
|
-18.73
|
-3.763
|
-3.001
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
11.16
|
14.4
|
0.687
|
-1.407
|
-22.02
|
-7.545
|
-6.629
|
8.553
|
2.236
|
6.125
|
7.4
|
6.6
|
8.9
|
Operating Margin
|
9.77%
|
12.33%
|
0.62%
|
-1.52%
|
-19.71%
|
-6.7%
|
-6.49%
|
9.4%
|
2.07%
|
5.96%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
10.92
|
9.567
|
0.582
|
-1.513
|
-22.45
|
-7.721
|
-7.048
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
10.08
|
7.069
|
0.09
|
-1.653
|
-17.63
|
-6.654
|
-5.558
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
8.83%
|
6.05%
|
0.08%
|
-1.79%
|
-15.77%
|
-5.91%
|
-5.44%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.2700
|
0.1900
|
-
|
-0.0400
|
-0.4700
|
-0.1800
|
-0.1500
|
0.1800
|
0.0200
|
0.1100
|
0.1600
|
0.1400
|
0.1900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/16/22
|
5/5/22
|
7/18/22
|
10/18/22
|
2/15/23
|
5/4/23
|
7/18/23
|
10/27/23
|
2/16/24
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
35.4
|
41.5
|
20.6
|
-
|
15.7
|
51.5
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
20.7
|
26.2
|
13.5
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
33.8%
|
1.84%
|
27.8%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
1.740
|
1.620
|
1.800
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
5.97
|
5.41
|
2.49
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.97%
|
1.71%
|
0.64%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/21/20
|
2/16/21
|
2/16/22
|
2/15/23
|
2/16/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.27% | 31.81M | | -9.90% | 189B | | -0.61% | 186B | | +45.42% | 92.07B | | +6.27% | 87.22B | | +8.14% | 51.96B | | +25.13% | 28.07B | | +42.58% | 12.3B | | -22.52% | 7.42B | | -9.26% | 6.2B |
E-commerce & Auction Services
|