End-of-day quote
Taipei Exchange
06:00:00 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
103.5
TWD
|
-0.48%
|
|
+1.47%
|
-13.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
5,359
|
3,893
|
4,009
|
5,789
|
8,623
|
7,495
|
Enterprise Value (EV)
1 |
5,359
|
3,893
|
4,009
|
5,789
|
8,623
|
7,495
|
P/E ratio
|
11.8
x
|
-
|
19.6
x
|
10.5
x
|
14.3
x
|
10.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.83
x
|
-
|
0.73
x
|
1.05
x
|
0.87
x
|
EV / Revenue
|
-
|
0.83
x
|
-
|
0.73
x
|
1.05
x
|
0.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
20,154,499
x
|
8,686,273
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
0%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
2.73
x
|
1.96
x
|
Nbr of stocks (in thousands)
|
70,148
|
70,148
|
70,449
|
71,116
|
72,155
|
72,417
|
Reference price
2 |
76.40
|
55.50
|
56.90
|
81.40
|
119.5
|
103.5
|
Announcement Date
|
3/19/20
|
3/30/21
|
3/29/22
|
3/30/23
|
3/15/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
4,689
|
-
|
7,881
|
8,235
|
8,624
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
268
|
-
|
772.4
|
945
|
1,006
|
Operating Margin
|
-
|
5.72%
|
-
|
9.8%
|
11.48%
|
11.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
839.6
|
986.1
|
1,073
|
Net income
1 |
460.1
|
-
|
206.4
|
560.1
|
602.6
|
704
|
Net margin
|
-
|
-
|
-
|
7.11%
|
7.32%
|
8.16%
|
EPS
2 |
6.490
|
-
|
2.900
|
7.750
|
8.380
|
9.720
|
Free Cash Flow
|
-
|
-
|
-
|
287.2
|
992.7
|
-
|
FCF margin
|
-
|
-
|
-
|
3.64%
|
12.05%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
51.28%
|
164.74%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/20
|
3/30/21
|
3/29/22
|
3/30/23
|
3/15/24
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,321
|
-
|
1,989
|
2,266
|
1,895
|
1,560
|
2,037
|
2,452
|
2,575
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
255
|
-
|
217.6
|
283.2
|
172.2
|
121.8
|
241
|
302
|
318
|
Operating Margin
|
-
|
10.99%
|
-
|
10.94%
|
12.5%
|
9.09%
|
7.81%
|
11.83%
|
12.32%
|
12.35%
|
Earnings before Tax (EBT)
1 |
-
|
266.2
|
-
|
225.4
|
315.3
|
168.8
|
155.8
|
257
|
320
|
336
|
Net income
1 |
144.2
|
176.6
|
182.3
|
125.8
|
179.5
|
114.9
|
84.53
|
168
|
210
|
221
|
Net margin
|
-
|
7.61%
|
-
|
6.33%
|
7.92%
|
6.06%
|
5.42%
|
8.25%
|
8.56%
|
8.58%
|
EPS
2 |
1.990
|
2.440
|
2.510
|
1.730
|
2.490
|
1.580
|
1.140
|
2.320
|
2.900
|
3.050
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/22
|
3/30/23
|
5/11/23
|
8/11/23
|
11/14/23
|
3/15/24
|
5/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
287
|
993
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
21.6%
|
20.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
11.2%
|
10.9%
|
-
|
Assets
1 |
-
|
-
|
-
|
5,004
|
5,528
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
43.80
|
52.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
64
|
94.9
|
-
|
Capex / Sales
|
-
|
-
|
-
|
0.81%
|
1.15%
|
-
|
Announcement Date
|
3/19/20
|
3/30/21
|
3/29/22
|
3/30/23
|
3/15/24
|
-
|
Last Close Price
103.5
TWD Average target price
146
TWD Spread / Average Target +41.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.39% | 230M | | +63.62% | 88.53B | | +26.65% | 37.29B | | +22.56% | 27.05B | | +22.89% | 22.03B | | -3.66% | 16.87B | | +0.53% | 13.86B | | +0.82% | 11.24B | | +9.39% | 10.06B | | +10.55% | 9.6B |
Other Computer Hardware
|