Stock A083930 AVACO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Avaco Co., Ltd.

Equities

A083930

KR7083930008

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-03 pm EDT 		5-day change 1st Jan Change
17,380 KRW +3.15% Intraday chart for Avaco Co., Ltd. -8.33% +14.04%
2023 Avaco Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 LG Energy, Samsung SDI, Others to Invest 3.5 Trillion Won in US Factory Automation MT

Valuation

Fiscal Period: December 2021 2023 2024 2025 2026
Capitalization 1 169,196 219,558 252,270 - -
Enterprise Value (EV) 2 169.2 219.6 220.2 200.1 169.6
P/E ratio 13.8 x 50.3 x 9.06 x 7.39 x 4.94 x
Yield - - 1.15% 1.15% 1.15%
Capitalization / Revenue - - 0.81 x 0.7 x 0.47 x
EV / Revenue - - 0.71 x 0.56 x 0.31 x
EV / EBITDA - - 6.22 x 4.5 x 2.64 x
EV / FCF - - -8.81 x 8.7 x 5.06 x
FCF Yield - - -11.4% 11.5% 19.8%
Price to Book - - 1.25 x 1.09 x 0.9 x
Nbr of stocks (in thousands) 13,322 14,407 14,515 - -
Reference price 3 12,700 15,240 17,380 17,380 17,380
Announcement Date 3/16/22 3/18/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2023 2024 2025 2026
Net sales 1 - - 312.2 360.1 541.9
EBITDA 1 - - 35.4 44.5 64.2
EBIT 1 - - 30.9 41.7 62.4
Operating Margin - - 9.9% 11.58% 11.52%
Earnings before Tax (EBT) 1 - - 34 41.3 61.8
Net income 1 12.54 4.257 28.6 35.1 52.5
Net margin - - 9.16% 9.75% 9.69%
EPS 2 920.0 303.0 1,918 2,353 3,520
Free Cash Flow 3 - - -25,000 23,000 33,500
FCF margin - - -8,007.69% 6,387.11% 6,181.95%
FCF Conversion (EBITDA) - - - 51,685.39% 52,180.69%
FCF Conversion (Net income) - - - 65,527.07% 63,809.52%
Dividend per Share 2 - - 200.0 200.0 200.0
Announcement Date 3/16/22 3/18/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 50.7 77.1 138.1
EBITDA - - - -
EBIT 1 - 3.1 6.7 18
Operating Margin - 6.11% 8.69% 13.03%
Earnings before Tax (EBT) 1 - 3.1 6.7 17.8
Net income 1 5.122 2.6 5.7 15.2
Net margin - 5.13% 7.39% 11.01%
EPS 2 392.0 706.0 1,522 -
Dividend per Share - - - -
Announcement Date 5/16/24 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 32.1 52.2 82.7
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 2 - - -25,000 23,000 33,500
ROE (net income / shareholders' equity) - - 14.6% 15.8% 19.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 3 - - 13,850 16,003 19,324
Cash Flow per Share - - - - -
Capex 1 - - 0.5 - -
Capex / Sales - - 0.16% - -
Announcement Date 3/16/22 3/18/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
AVACO CO., LTD. Stock Avaco Co., Ltd.
+14.04% 177M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+50.13% 201B
DISCO CORPORATION Stock Disco Corporation
+84.62% 43.15B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+52.53% 37.39B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-16.27% 28.19B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+28.93% 23.33B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+22.13% 13.98B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-8.46% 12.27B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+159.64% 11.62B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+64.11% 6.95B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. A083930 Stock
  4. Financials Avaco Co., Ltd.