Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
7.815 USD | -1.45% |
|
-1.62% | 0.00% |
May. 22 | Auna S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
May. 22 | Earnings Flash (AUNA) AUNA S.A. Posts Q1 Revenue $1.08B | MT |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 2,210 | - | - |
Enterprise Value (EV) 2 | 5,901 | 5,778 | 5,597 |
P/E ratio | 12.6 x | 9.52 x | 6.27 x |
Yield | - | - | - |
Capitalization / Revenue | 0.49 x | 0.44 x | 0.4 x |
EV / Revenue | 1.31 x | 1.15 x | 1.01 x |
EV / EBITDA | 5.94 x | 5.04 x | 4.33 x |
EV / FCF | 17.4 x | 9.96 x | 9.52 x |
FCF Yield | 5.74% | 10% | 10.5% |
Price to Book | 1.4 x | 1.18 x | 1 x |
Nbr of stocks (in thousands) | 73,918 | - | - |
Reference price 3 | 7.930 | 7.930 | 7.930 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 4,522 | 5,028 | 5,562 |
EBITDA 1 | - | 994.3 | 1,147 | 1,293 |
EBIT 1 | - | 768.8 | 880.8 | 1,013 |
Operating Margin | - | 17% | 17.52% | 18.22% |
Earnings before Tax (EBT) 1 | -124.2 | 264.7 | 399.5 | 554.4 |
Net income 1 | -253.9 | 160.8 | 238.7 | 361.7 |
Net margin | - | 3.56% | 4.75% | 6.5% |
EPS 2 | - | 0.6300 | 0.8328 | 1.266 |
Free Cash Flow 1 | - | 339 | 580 | 588 |
FCF margin | - | 7.5% | 11.54% | 10.57% |
FCF Conversion (EBITDA) | - | 34.1% | 50.58% | 45.49% |
FCF Conversion (Net income) | - | 210.77% | 242.95% | 162.58% |
Dividend per Share 2 | - | - | - | - |
Announcement Date | 2/22/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | 1,080 | 1,062 | 1,128 | 1,139 | - | - |
EBITDA 1 | 243 | 237.8 | 247.6 | 222.8 | - | - |
EBIT 1 | 183.1 | 186 | 194.7 | 175.4 | - | - |
Operating Margin | 16.96% | 17.52% | 17.27% | 15.4% | - | - |
Earnings before Tax (EBT) | 16.18 | - | - | - | - | - |
Net income | -13.34 | - | - | - | - | - |
Net margin | -1.23% | - | - | - | - | - |
EPS 2 | -0.0750 | 0.1300 | 0.1690 | 0.1870 | 0.1960 | 0.1990 |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 5/21/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 3,691 | 3,568 | 3,387 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 3.713 x | 3.111 x | 2.62 x |
Free Cash Flow 1 | - | 339 | 580 | 588 |
ROE (net income / shareholders' equity) | - | 10.5% | 14% | 17.2% |
ROA (Net income/ Total Assets) | - | 2.39% | 3.39% | 4.19% |
Assets 1 | - | 6,744 | 7,048 | 8,632 |
Book Value Per Share 2 | - | 5.670 | 6.740 | 7.950 |
Cash Flow per Share 2 | - | 3.600 | 4.050 | 4.580 |
Capex 1 | - | 309 | 337 | 458 |
Capex / Sales | - | 6.83% | 6.69% | 8.23% |
Announcement Date | 2/22/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
0.00% | 586M | |
+19.68% | 83.16B | |
-24.81% | 73.08B | |
-1.34% | 26.15B | |
+4.56% | 17.9B | |
-8.56% | 17.39B | |
+5.02% | 15.94B | |
+77.43% | 13.61B | |
+78.11% | 13.06B | |
-26.14% | 12.76B |
- Stock Market
- Equities
- AUNA Stock
- Financials Auna S.A.