End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
19.1 TND | +1.60% |
|
+1.06% | +13.69% |
Apr. 24 | Attijari Leasing S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Attijari Leasing S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 34.38 | 30.61 | 33 | 37.68 | 46.2 | 51.98 | - | - |
Enterprise Value (EV) 1 | 34.38 | 30.61 | 33 | 37.68 | 46.2 | 51.98 | 51.98 | 51.98 |
P/E ratio | 9.95 x | 9.48 x | 4.67 x | 5.03 x | 5.24 x | 7.35 x | 7.21 x | - |
Yield | - | - | - | - | - | 7.85% | 7.85% | 7.85% |
Capitalization / Revenue | - | 1.57 x | 1.19 x | 1.29 x | 1.51 x | 1.64 x | 1.65 x | 1.61 x |
EV / Revenue | - | 1.57 x | 1.19 x | 1.29 x | 1.51 x | 1.64 x | 1.65 x | 1.61 x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | - | - |
Reference price 2 | 12.50 | 11.13 | 12.00 | 13.70 | 16.80 | 19.10 | 19.10 | 19.10 |
Announcement Date | 4/2/20 | 4/14/21 | 4/11/22 | 4/6/23 | 4/24/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 19.45 | 27.62 | 29.29 | 30.55 | 31.7 | 31.5 | 32.3 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | - | 8.834 | 9.631 | 10.48 | - | 11.9 | 12.1 | - |
Operating Margin | - | 45.41% | 34.87% | 35.79% | - | 37.54% | 38.41% | - |
Earnings before Tax (EBT) | - | 4.15 | - | - | - | - | - | - |
Net income 1 | 3.455 | 3.229 | 7.059 | 7.486 | 8.822 | 7.16 | 7.29 | 7.02 |
Net margin | - | 16.6% | 25.56% | 25.56% | 28.88% | 22.59% | 23.14% | 21.73% |
EPS 2 | 1.256 | 1.174 | 2.567 | 2.722 | 3.208 | 2.600 | 2.650 | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | 1.500 | 1.500 | 1.500 |
Announcement Date | 4/2/20 | 4/14/21 | 4/11/22 | 4/6/23 | 4/24/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 6.02% | 12% | 11.6% | - | 9.88% | 9.64% | 8.94% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 4/2/20 | 4/14/21 | 4/11/22 | 4/6/23 | 4/24/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+13.69% | 16.88M | |
+124.68% | 9.59B | |
+18.90% | 4.85B | |
-1.15% | 4.51B | |
+11.06% | 3.47B | |
+5.04% | 2.28B | |
-0.69% | 2.25B | |
+16.84% | 1.96B | |
+5.99% | 1.26B | |
-1.35% | 1.13B |
- Stock Market
- Equities
- TJL Stock
- Financials Attijari Leasing S.A.