Financials Attica Publications S.A.

Equities

ATEK

GRS340263003

Consumer Publishing

Market Closed - Athens S.E. 10:11:31 2024-07-11 am EDT 5-day change 1st Jan Change
0.418 EUR 0.00% Intraday chart for Attica Publications S.A. 0.00% +40.27%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 8.186 7.726 6.12 5.508 6.61 5.6
Enterprise Value (EV) 1 19.75 18.76 16.88 16.97 15.83 14.72
P/E ratio 9.89 x 23.5 x 7.25 x -6.13 x 2.29 x 8.16 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.25 x 0.22 x 0.28 x 0.36 x 0.29 x
EV / Revenue 0.52 x 0.6 x 0.6 x 0.88 x 0.86 x 0.77 x
EV / EBITDA 8.53 x 8.98 x 6.8 x -161 x 6.2 x 10.6 x
EV / FCF 16.6 x 21.2 x 15.5 x 15.7 x 11 x -87.5 x
FCF Yield 6.03% 4.72% 6.43% 6.37% 9.06% -1.14%
Price to Book 1.81 x 1.58 x 1.09 x 1.19 x 0.98 x 0.75 x
Nbr of stocks (in thousands) 15,300 15,300 15,300 15,300 15,300 15,300
Reference price 2 0.5350 0.5050 0.4000 0.3600 0.4320 0.3660
Announcement Date 4/26/18 4/24/19 6/30/20 4/29/21 4/29/22 5/2/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 37.69 31.22 28.35 19.39 18.36 19.25
EBITDA 1 2.316 2.089 2.484 -0.1051 2.553 1.385
EBIT 1 2.218 2.012 2.406 -0.2007 2.473 1.321
Operating Margin 5.89% 6.45% 8.49% -1.04% 13.47% 6.86%
Earnings before Tax (EBT) 1 1.207 0.983 1.435 -1.03 3.557 1.103
Net income 1 0.828 0.3293 0.8443 -0.8981 2.88 0.6863
Net margin 2.2% 1.05% 2.98% -4.63% 15.69% 3.57%
EPS 2 0.0541 0.0215 0.0552 -0.0587 0.1882 0.0449
Free Cash Flow 1 1.19 0.8852 1.086 1.081 1.434 -0.1684
FCF margin 3.16% 2.84% 3.83% 5.58% 7.81% -0.87%
FCF Conversion (EBITDA) 51.38% 42.38% 43.73% - 56.15% -
FCF Conversion (Net income) 143.69% 268.86% 128.64% - 49.77% -
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/24/19 6/30/20 4/29/21 4/29/22 5/2/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 11.6 11 10.8 11.5 9.22 9.12
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.992 x 5.285 x 4.333 x -109 x 3.611 x 6.59 x
Free Cash Flow 1 1.19 0.89 1.09 1.08 1.43 -0.17
ROE (net income / shareholders' equity) 16.7% 5.14% 16.2% -22.7% 48.9% 9.7%
ROA (Net income/ Total Assets) 3.97% 3.78% 4.73% -0.41% 5.18% 2.78%
Assets 1 20.88 8.709 17.86 219.3 55.58 24.67
Book Value Per Share 2 0.3000 0.3200 0.3700 0.3000 0.4400 0.4900
Cash Flow per Share 2 0.3500 0.3200 0.2900 0.3200 0.3800 0.2800
Capex 1 0.19 0.03 0.05 0.05 0.03 0.03
Capex / Sales 0.49% 0.08% 0.17% 0.26% 0.18% 0.17%
Announcement Date 4/26/18 4/24/19 6/30/20 4/29/21 4/29/22 5/2/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ATEK Stock
  4. Financials Attica Publications S.A.