Stock ASIAPACINS ASIA PACIFIC GENERAL INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Pacific General Insurance Company Limited

Equities

ASIAPACINS

BD0728APGI04

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
44.3 BDT -2.85% Intraday chart for Asia Pacific General Insurance Company Limited +2.31% -11.58%
Jun. 13 Asia Pacific General Insurance Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 29 Asia Pacific General Insurance Company Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,122 1,055 3,172 2,901 1,762 2,122
Enterprise Value (EV) 1 508.5 395.7 2,505 2,038 904.1 1,233
P/E ratio 16.9 x 14.3 x 38.1 x 29.4 x 17.6 x 24.2 x
Yield 3.77% 4.02% 1.34% 2.63% 3.61% 2.4%
Capitalization / Revenue 2.75 x 2.39 x 9.57 x 7.35 x 4 x 4.12 x
EV / Revenue 1.25 x 0.9 x 7.56 x 5.16 x 2.05 x 2.39 x
EV / EBITDA 4.57 x 3.54 x 20.5 x 11.3 x 5.91 x 9.66 x
EV / FCF 6.49 x 5.16 x 57.9 x 9.91 x 7.96 x 16.8 x
FCF Yield 15.4% 19.4% 1.73% 10.1% 12.6% 5.94%
Price to Book 1.4 x 1.27 x 3.63 x 3.12 x 1.85 x 2.17 x
Nbr of stocks (in thousands) 42,350 42,350 42,350 42,350 42,350 42,350
Reference price 2 26.50 24.90 74.90 68.50 41.60 50.10
Announcement Date 4/28/19 8/6/20 6/21/21 5/30/22 6/1/23 6/13/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 408.3 440.7 331.4 394.6 440.5 515.2
EBITDA 1 111.3 111.8 122.1 180.2 153.1 127.7
EBIT 1 101.9 102.8 113.2 171.6 148.6 119.8
Operating Margin 24.95% 23.33% 34.15% 43.49% 33.73% 23.26%
Earnings before Tax (EBT) 1 100.2 102.5 111.8 170.3 146.9 117.9
Net income 1 67.32 73.83 83.23 98.69 100.2 87.57
Net margin 16.49% 16.76% 25.12% 25.01% 22.74% 17%
EPS 2 1.566 1.743 1.965 2.330 2.365 2.068
Free Cash Flow 1 78.41 76.75 43.26 205.6 113.6 73.24
FCF margin 19.2% 17.42% 13.06% 52.11% 25.79% 14.22%
FCF Conversion (EBITDA) 70.45% 68.63% 35.43% 114.11% 74.19% 57.36%
FCF Conversion (Net income) 116.48% 103.95% 51.98% 208.35% 113.41% 83.63%
Dividend per Share 2 1.000 1.000 1.000 1.800 1.500 1.200
Announcement Date 4/28/19 8/6/20 6/21/21 5/30/22 6/1/23 6/13/24
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 614 659 667 863 858 889
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 78.4 76.8 43.3 206 114 73.2
ROE (net income / shareholders' equity) 8.4% 9.04% 9.75% 10.9% 10.6% 9.06%
ROA (Net income/ Total Assets) 4.68% 4.88% 5.59% 7.92% 6.41% 4.95%
Assets 1 1,438 1,514 1,488 1,246 1,562 1,771
Book Value Per Share 2 19.00 19.70 20.60 22.00 22.50 23.10
Cash Flow per Share 2 14.50 15.60 15.70 20.40 20.30 21.00
Capex 1 3.66 3.1 2.96 4.57 0.94 0.81
Capex / Sales 0.9% 0.7% 0.89% 1.16% 0.21% 0.16%
Announcement Date 4/28/19 8/6/20 6/21/21 5/30/22 6/1/23 6/13/24
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
ASIA PACIFIC GENERAL INSURANCE COMPANY LIMITED Stock Asia Pacific General Insurance Company Limited
-11.58% 15.95M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+75.12% 76.75B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+13.92% 51.2B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.13% 48.46B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+16.94% 43.2B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+100.14% 37.27B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+29.93% 36.09B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+16.58% 31.13B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+29.32% 25.9B
SOMPO HOLDINGS INC. Stock Sompo Holdings Inc.
+47.13% 21.07B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. ASIAPACINS Stock
  4. Financials Asia Pacific General Insurance Company Limited