Financials Asia Metal Industries, Inc.

Equities

6727

TW0006727001

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
67.9 TWD -0.15% Intraday chart for Asia Metal Industries, Inc. +2.11% +15.48%

Valuation

Fiscal Period: December 2020 2023 2024 2025
Capitalization 1 1,218 1,415 1,825 -
Enterprise Value (EV) 1 1,218 1,415 1,825 1,825
P/E ratio 14.5 x 14.1 x 13.1 x 11.2 x
Yield - - - -
Capitalization / Revenue 1.26 x - 1.29 x 1.23 x
EV / Revenue 1.26 x - 1.29 x 1.23 x
EV / EBITDA - - 13 x 9.13 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 21,000 24,073 26,884 -
Reference price 2 58.00 58.80 67.90 67.90
Announcement Date 3/29/21 3/28/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2023 2024 2025
Net sales 1 969.5 - 1,420 1,479
EBITDA 1 - - 140 200
EBIT 1 132 - 156 206
Operating Margin 13.62% - 10.99% 13.93%
Earnings before Tax (EBT) 1 - - 173 206
Net income 1 73.58 110.4 139 163
Net margin 7.59% - 9.79% 11.02%
EPS 2 4.000 4.180 5.170 6.080
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/29/21 3/28/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 379 374 300 385 382
EBITDA - - - - - -
EBIT 1 - 42 45 29 53 56
Operating Margin - 11.08% 12.03% 9.67% 13.77% 14.66%
Earnings before Tax (EBT) 1 - 42 45 29 53 56
Net income 1 45.07 34 36 24 42 44
Net margin - 8.97% 9.63% 8% 10.91% 11.52%
EPS 2 1.680 1.260 1.340 0.8900 1.570 1.630
Dividend per Share - - - - - -
Announcement Date 5/15/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - 11.7% 12.6%
ROA (Net income/ Total Assets) - - 2.93% 4.62%
Assets 1 - - 4,744 3,528
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - - 70 75
Capex / Sales - - 4.93% 5.07%
Announcement Date 3/29/21 3/28/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
67.9 TWD
Average target price
78 TWD
Spread / Average Target
+14.87%
Consensus
  1. Stock Market
  2. Equities
  3. 6727 Stock
  4. Financials Asia Metal Industries, Inc.