Financials Artemis Medicare Services Limited Bombay S.E.

Equities

ARTEMISMED

INE025R01021

Healthcare Facilities & Services

Market Closed - Bombay S.E. Other stock markets 06:00:54 2024-07-12 am EDT			5-day change	1st Jan Change
216.5 ^INR	-0.96%		+17.92%	+20.34%

May. 10	Artemis Medicare Services Limited Recommends Final Dividend for Fiscal Year 2024	CI
May. 10	Artemis Medicare Services Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024	CI

Valuation

Fiscal Period: March	2023	2024	2025	2026
Capitalization ¹	9,107	23,076	29,666	-
Enterprise Value (EV) ¹	9,107	23,076	29,666	29,666
P/E ratio	24.3 x	48.1 x	34.9 x	22.1 x
Yield	-	-	-	-
Capitalization / Revenue	-	2.63 x	2.17 x	1.61 x
EV / Revenue	-	2.63 x	2.17 x	1.61 x
EV / EBITDA	-	22.8 x	14.5 x	9.18 x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	-	5.27 x	-	-
Nbr of stocks (in thousands)	134,119	135,861	136,916	-
Reference price ²	67.90	169.8	216.7	216.7
Announcement Date	5/5/23	5/10/24	-	-

¹INR in Million²INR

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March	2023	2024	2025	2026
Net sales ¹	-	8,786	13,690	18,450
EBITDA ¹	-	1,011	2,050	3,230
EBIT	-	-	-	-
Operating Margin	-	-	-	-
Earnings before Tax (EBT)	-	684.5	-	-
Net income ¹	386	491.4	850	1,330
Net margin	-	5.59%	6.21%	7.21%
EPS ²	2.790	3.530	6.200	9.800
Free Cash Flow	-	-	-	-
FCF margin	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-
FCF Conversion (Net income)	-	-	-	-
Dividend per Share	-	-	-	-
Announcement Date	5/5/23	5/10/24	-	-

¹INR in Million²INR

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March	2024 Q3	2024 Q4	2025 Q1
Net sales ¹	2,188	2,252	2,390
EBITDA	-	-	-
EBIT	-	-	-
Operating Margin	-	-	-
Earnings before Tax (EBT)	-	-	-
Net income ¹	-	141.8	150
Net margin	-	6.3%	6.28%
EPS	-	-	-
Dividend per Share	-	-	-
Announcement Date	2/5/24	5/10/24	-

¹INR in Million

Estimates

Balance Sheet Analysis

Fiscal Period: March	2023	2024	2025	2026
Net Debt	-	-	-	-
Net Cash position	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-
Free Cash Flow	-	-	-	-
ROE (net income / shareholders' equity)	-	11.5%	16%	20%
ROA (Net income/ Total Assets)	-	-	-	-
Assets ¹	-	-	-	-
Book Value Per Share	-	32.20	-	-
Cash Flow per Share	-	-	-	-
Capex	-	-	-	-
Capex / Sales	-	-	-	-
Announcement Date	5/5/23	5/10/24	-	-

¹INR in Million

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Artemis Medicare Services Limited

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

216.7 INR

Average target price

226 INR

Spread / Average Target

+4.31%

Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Hospitals, Clinics & Primary Care Services

	1st Jan change	Capi.
AIER EYE HOSPITAL GROUP CO., LTD.	-31.86%	13.83B
IHH HEALTHCARE	+4.98%	11.94B
BANGKOK DUSIT MEDICAL SERVICES	-6.31%	11.44B
APOLLO HOSPITALS ENTERPRISE LIMITED	+11.39%	10.94B
ENCOMPASS HEALTH CORPORATION	+29.71%	8.71B
THE ENSIGN GROUP, INC.	+19.71%	7.58B
RAMSAY HEALTH CARE LIMITED	-9.73%	7.38B
MOUWASAT MEDICAL SERVICES COMPANY	+7.33%	6.4B
FORTIS HEALTHCARE LIMITED	+14.60%	4.34B

Hospitals, Clinics & Primary Care Services