Financials Arm Holdings plc

Equities

ARM

US0420682058

Semiconductors

Market Closed - Nasdaq 04:00:00 2024-07-08 pm EDT After market 07:59:51 pm
184.7 USD +1.94% Intraday chart for Arm Holdings plc 185.7 +0.54%

Valuation

Fiscal Period: March 2024 2025 2026 2027
Capitalization 1 128,499 192,149 - -
Enterprise Value (EV) 1 125,576 188,749 187,015 185,211
P/E ratio 431 x 213 x 141 x 105 x
Yield - - - -
Capitalization / Revenue 39.7 x 48.3 x 39.4 x 33.1 x
EV / Revenue 38.8 x 47.4 x 38.4 x 31.9 x
EV / EBITDA 80 x 96.3 x 74.8 x 55.8 x
EV / FCF 138 x 153 x 97.1 x 76.8 x
FCF Yield 0.72% 0.65% 1.03% 1.3%
Price to Book 24.6 x 28.2 x 21.9 x 17.1 x
Nbr of stocks (in thousands) 1,028,075 1,040,330 - -
Reference price 2 125.0 184.7 184.7 184.7
Announcement Date 5/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026 2027
Net sales 1 - 3,233 3,981 4,874 5,799
EBITDA 1 - 1,570 1,960 2,501 3,321
EBIT 1 - 1,408 1,799 2,375 3,047
Operating Margin - 43.55% 45.19% 48.74% 52.55%
Earnings before Tax (EBT) 1 - 212 1,150 1,643 2,326
Net income 1 524 306 913.6 1,374 1,847
Net margin - 9.46% 22.95% 28.19% 31.86%
EPS 2 0.5100 0.2900 0.8680 1.314 1.763
Free Cash Flow 1 - 907 1,236 1,926 2,413
FCF margin - 28.05% 31.03% 39.51% 41.6%
FCF Conversion (EBITDA) - 57.77% 63.03% 76.99% 72.66%
FCF Conversion (Net income) - 296.41% 135.24% 140.19% 130.6%
Dividend per Share 2 - - - - -
Announcement Date 7/31/23 5/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 806 824 928 905.4 818.8 971.7 1,275 1,144
EBITDA 1 422 380 429 432.9 349.3 451.7 710.9 550.2
EBIT 1 381 338 391 397.9 312.3 423.6 676.7 563.3
Operating Margin 47.27% 41.02% 42.13% 43.95% 38.14% 43.6% 53.05% 49.22%
Earnings before Tax (EBT) 1 -119 146 58 239.1 172.4 275.5 506.7 332.5
Net income 1 -110 87 224 185.6 125.6 207.4 400 297
Net margin -13.65% 10.56% 24.14% 20.5% 15.34% 21.34% 31.36% 25.95%
EPS 2 -0.1100 0.0800 0.2100 0.1738 0.1137 0.1924 0.3829 0.2790
Dividend per Share 2 - - - - - - - -
Announcement Date 11/9/23 2/7/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026 2027
Net Debt 1 - - - - -
Net Cash position 1 - 2,923 3,400 5,134 6,938
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - 907 1,236 1,926 2,413
ROE (net income / shareholders' equity) - 28.3% 24% 25.5% 25%
ROA (Net income/ Total Assets) - 17.9% 12.9% 15.2% 16.1%
Assets 1 - 1,709 7,087 9,040 11,457
Book Value Per Share 2 - 5.090 6.560 8.450 10.80
Cash Flow per Share 2 - 1.040 1.620 2.050 2.770
Capex 1 - 92 122 114 136
Capex / Sales - 2.85% 3.06% 2.34% 2.34%
Announcement Date 7/31/23 5/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
32
Last Close Price
184.7 USD
Average target price
121.9 USD
Spread / Average Target
-34.02%
Consensus
  1. Stock Market
  2. Equities
  3. ARM Stock
  4. Financials Arm Holdings plc