Market Closed -
Nasdaq
04:00:00 2024-07-08 pm EDT
|
After market
07:59:51 pm
|
184.7
USD
|
+1.94%
|
|
185.7
|
+0.54%
|
Fiscal Period: March |
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
128,499
|
192,149
|
-
|
-
|
Enterprise Value (EV)
1 |
125,576
|
188,749
|
187,015
|
185,211
|
P/E ratio
|
431
x
|
213
x
|
141
x
|
105
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
39.7
x
|
48.3
x
|
39.4
x
|
33.1
x
|
EV / Revenue
|
38.8
x
|
47.4
x
|
38.4
x
|
31.9
x
|
EV / EBITDA
|
80
x
|
96.3
x
|
74.8
x
|
55.8
x
|
EV / FCF
|
138
x
|
153
x
|
97.1
x
|
76.8
x
|
FCF Yield
|
0.72%
|
0.65%
|
1.03%
|
1.3%
|
Price to Book
|
24.6
x
|
28.2
x
|
21.9
x
|
17.1
x
|
Nbr of stocks (in thousands)
|
1,028,075
|
1,040,330
|
-
|
-
|
Reference price
2 |
125.0
|
184.7
|
184.7
|
184.7
|
Announcement Date
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
-
|
3,233
|
3,981
|
4,874
|
5,799
|
EBITDA
1 |
-
|
1,570
|
1,960
|
2,501
|
3,321
|
EBIT
1 |
-
|
1,408
|
1,799
|
2,375
|
3,047
|
Operating Margin
|
-
|
43.55%
|
45.19%
|
48.74%
|
52.55%
|
Earnings before Tax (EBT)
1 |
-
|
212
|
1,150
|
1,643
|
2,326
|
Net income
1 |
524
|
306
|
913.6
|
1,374
|
1,847
|
Net margin
|
-
|
9.46%
|
22.95%
|
28.19%
|
31.86%
|
EPS
2 |
0.5100
|
0.2900
|
0.8680
|
1.314
|
1.763
|
Free Cash Flow
1 |
-
|
907
|
1,236
|
1,926
|
2,413
|
FCF margin
|
-
|
28.05%
|
31.03%
|
39.51%
|
41.6%
|
FCF Conversion (EBITDA)
|
-
|
57.77%
|
63.03%
|
76.99%
|
72.66%
|
FCF Conversion (Net income)
|
-
|
296.41%
|
135.24%
|
140.19%
|
130.6%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/31/23
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: March |
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
806
|
824
|
928
|
905.4
|
818.8
|
971.7
|
1,275
|
1,144
|
EBITDA
1 |
422
|
380
|
429
|
432.9
|
349.3
|
451.7
|
710.9
|
550.2
|
EBIT
1 |
381
|
338
|
391
|
397.9
|
312.3
|
423.6
|
676.7
|
563.3
|
Operating Margin
|
47.27%
|
41.02%
|
42.13%
|
43.95%
|
38.14%
|
43.6%
|
53.05%
|
49.22%
|
Earnings before Tax (EBT)
1 |
-119
|
146
|
58
|
239.1
|
172.4
|
275.5
|
506.7
|
332.5
|
Net income
1 |
-110
|
87
|
224
|
185.6
|
125.6
|
207.4
|
400
|
297
|
Net margin
|
-13.65%
|
10.56%
|
24.14%
|
20.5%
|
15.34%
|
21.34%
|
31.36%
|
25.95%
|
EPS
2 |
-0.1100
|
0.0800
|
0.2100
|
0.1738
|
0.1137
|
0.1924
|
0.3829
|
0.2790
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/23
|
2/7/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,923
|
3,400
|
5,134
|
6,938
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
907
|
1,236
|
1,926
|
2,413
|
ROE (net income / shareholders' equity)
|
-
|
28.3%
|
24%
|
25.5%
|
25%
|
ROA (Net income/ Total Assets)
|
-
|
17.9%
|
12.9%
|
15.2%
|
16.1%
|
Assets
1 |
-
|
1,709
|
7,087
|
9,040
|
11,457
|
Book Value Per Share
2 |
-
|
5.090
|
6.560
|
8.450
|
10.80
|
Cash Flow per Share
2 |
-
|
1.040
|
1.620
|
2.050
|
2.770
|
Capex
1 |
-
|
92
|
122
|
114
|
136
|
Capex / Sales
|
-
|
2.85%
|
3.06%
|
2.34%
|
2.34%
|
Announcement Date
|
7/31/23
|
5/8/24
|
-
|
-
|
-
|
Last Close Price
184.7
USD Average target price
121.9
USD Spread / Average Target -34.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +145.79% | 192B | | +158.95% | 3,151B | | +74.54% | 826B | | +56.40% | 813B | | +21.22% | 289B | | +43.74% | 232B | | +18.19% | 183B | | +53.14% | 145B | | -32.36% | 145B | | +65.02% | 116B |
Other Semiconductors
|