Stock ARX ARC RESOURCES LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ARC Resources Ltd.

Equities

ARX

CA00208D4084

Oil & Gas Exploration and Production

Delayed Toronto S.E.
Other stock markets
 11:07:09 2024-07-12 am EDT 		5-day change 1st Jan Change
24.11 CAD +0.71% Intraday chart for ARC Resources Ltd. -2.94% +22.52%
Jul. 05 "Largely Drama-Free" Q2 Results Expected for Canadian E&P Cos, RBC Capital Markets Says MT
Jun. 20 ARC RESOURCES INITIATED AT BUY AT UBS : Price Target Set at C$33.00 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,897 2,120 8,035 11,421 11,817 14,305 - -
Enterprise Value (EV) 1 3,812 2,871 9,863 12,723 13,134 15,741 15,569 15,338
P/E ratio -102 x -3.87 x 9.2 x 5.26 x 7.54 x 12.7 x 7.64 x 7.1 x
Yield 7.33% 5% 2.49% 2.68% 3.36% 2.89% 2.99% 3.23%
Capitalization / Revenue 2.58 x 1.82 x 1.76 x 1.68 x 2.59 x 2.94 x 2.41 x 2.38 x
EV / Revenue 3.4 x 2.46 x 2.16 x 1.88 x 2.88 x 3.23 x 2.62 x 2.55 x
EV / EBITDA 8.31 x 5.08 x 4.53 x 2.9 x 4.24 x 5.24 x 3.99 x 3.76 x
EV / FCF 326 x 8.97 x 7.29 x 5.6 x 11 x 21.6 x 9.48 x 8.78 x
FCF Yield 0.31% 11.2% 13.7% 17.8% 9.12% 4.62% 10.6% 11.4%
Price to Book - - - - - 1.8 x 1.65 x 1.48 x
Nbr of stocks (in thousands) 354,154 353,376 698,660 625,814 600,775 597,538 - -
Reference price 2 8.180 6.000 11.50 18.25 19.67 23.94 23.94 23.94
Announcement Date 2/6/20 2/10/21 2/10/22 2/9/23 2/8/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,122 1,167 4,573 6,781 4,566 4,873 5,947 6,007
EBITDA 1 459 564.6 2,175 4,393 3,096 3,007 3,906 4,083
EBIT 1 -80.2 -709.3 1,112 2,978 1,690 1,692 2,496 2,502
Operating Margin -7.15% -60.76% 24.31% 43.92% 37.01% 34.72% 41.97% 41.66%
Earnings before Tax (EBT) 1 -128.5 -754.9 - - - 1,526 2,270 2,351
Net income 1 -27.6 -547.2 786.6 2,302 1,596 1,133 1,718 1,793
Net margin -2.46% -46.88% 17.2% 33.95% 34.97% 23.26% 28.89% 29.85%
EPS 2 -0.0800 -1.550 1.250 3.470 2.610 1.878 3.135 3.373
Free Cash Flow 1 11.7 320.2 1,354 2,271 1,198 728 1,643 1,746
FCF margin 1.04% 27.43% 29.6% 33.48% 26.23% 14.94% 27.62% 29.07%
FCF Conversion (EBITDA) 2.55% 56.71% 62.23% 51.69% 38.69% 24.21% 42.06% 42.76%
FCF Conversion (Net income) - - 172.08% 98.62% 75.02% 64.23% 95.61% 97.38%
Dividend per Share 2 0.6000 0.3000 0.2860 0.4900 0.6600 0.6921 0.7170 0.7740
Announcement Date 2/6/20 2/10/21 2/10/22 2/9/23 2/8/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,883 1,677 - - 1,691 - 1,125 1,308 1,105 1,071 1,008 1,181 1,398 1,366 1,328
EBITDA 1 1,223 1,071 1,337 1,437 1,368 956.4 613.6 757.6 782 679.6 593.7 806.6 949.9 941.2 906.7
EBIT 1 - - - - 978.7 - 265.3 392.7 428.4 339.4 313.8 466.5 573.7 572.4 540.8
Operating Margin - - - - 57.88% - 23.59% 30.02% 38.77% 31.69% 31.11% 39.49% 41.04% 41.89% 40.72%
Earnings before Tax (EBT) 1 887.8 - - - - - 358.4 297.7 - 240.7 297.8 409.2 577.8 543 511.4
Net income 1 678 - - - 741 - 278.9 236.4 506 185.4 210.6 298 439.7 373.5 348.4
Net margin 36.01% - - - 43.82% - 24.8% 18.07% 45.79% 17.31% 20.89% 25.23% 31.45% 27.34% 26.23%
EPS 2 0.9600 -0.1000 1.130 1.320 1.180 0.9300 0.4600 0.3900 0.8300 0.3100 0.3413 0.4850 0.7313 0.7539 0.6427
Dividend per Share 2 0.1000 0.1000 0.1200 0.1200 0.1500 0.1500 0.1700 0.1700 0.1700 0.1700 0.1774 0.1757 0.1757 0.1900 0.2100
Announcement Date 2/10/22 5/5/22 7/28/22 11/3/22 2/9/23 5/4/23 8/2/23 11/2/23 2/8/24 5/9/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 915 751 1,829 1,302 1,317 1,436 1,264 1,033
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.994 x 1.33 x 0.8407 x 0.2963 x 0.4255 x 0.4775 x 0.3237 x 0.253 x
Free Cash Flow 1 11.7 320 1,354 2,271 1,198 728 1,643 1,746
ROE (net income / shareholders' equity) -0.78% -17.6% - 36.2% 21.8% 13.3% 19.7% 21.4%
ROA (Net income/ Total Assets) -0.47% -10.2% - - - - - -
Assets 1 5,897 5,366 - - - - - -
Book Value Per Share 2 - - - - - 13.30 14.50 16.20
Cash Flow per Share 2 1.970 1.890 3.490 5.600 4.320 4.460 5.820 6.450
Capex 1 686 336 1,062 1,442 1,826 1,815 1,736 1,778
Capex / Sales 61.13% 28.74% 23.22% 21.26% 39.99% 37.24% 29.18% 29.6%
Announcement Date 2/6/20 2/10/21 2/10/22 2/9/23 2/8/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ARC Resources Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
23.94 CAD
Average target price
30.47 CAD
Spread / Average Target
+27.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
ARC RESOURCES LTD. Stock ARC Resources Ltd.
+22.52% 10.5B
CHEVRON CORPORATION Stock Chevron Corporation
+3.94% 286B
CNOOC LIMITED Stock CNOOC Limited
+75.77% 143B
CONOCOPHILLIPS Stock ConocoPhillips
-2.41% 133B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+15.33% 77.88B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+6.10% 73.66B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+2.70% 54.51B
HESS CORPORATION Stock Hess Corporation
+2.58% 45.37B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-6.83% 37.07B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+32.42% 36.95B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. ARX Stock
  4. Financials ARC Resources Ltd.