ARABIAN PIPES COMPANY |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 136 SAR | +2.00% |
|
-0.19% | +59.88% |
| 09:01am | Saudi Exchange Sets Fluctuation Limits for Arabian Pipes Co.'s Capital Increase | MT |
| Jul. 02 | Arabian Pipes Co. Secures New Steel Pipes Order from Denys Arabia | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 1,276 | 2,000 | - | - |
| Enterprise Value (EV) 1 | 1,276 | 2,150 | 2,004 | 1,839 |
| P/E ratio | 9.66 x | 12.9 x | 11.4 x | 10.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.69 x | 1.54 x | 1.41 x |
| EV / Revenue | - | 1.81 x | 1.54 x | 1.3 x |
| EV / EBITDA | - | 9.84 x | 8.49 x | 7.22 x |
| EV / FCF | - | 11.1 x | 15.6 x | 13 x |
| FCF Yield | - | 9.01% | 6.42% | 7.7% |
| Price to Book | - | 5.29 x | 3.61 x | 2.66 x |
| Nbr of stocks (in thousands) | 15,000 | 15,000 | - | - |
| Reference price 2 | 85.07 | 133.3 | 133.3 | 133.3 |
| Announcement Date | 3/13/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 1,186 | 1,301 | 1,419 |
| EBITDA 1 | - | 218.4 | 236.1 | 254.7 |
| EBIT 1 | - | 177.8 | 194.9 | 212.7 |
| Operating Margin | - | 14.99% | 14.99% | 14.99% |
| Earnings before Tax (EBT) 1 | - | 164.7 | 186.3 | 208.5 |
| Net income 1 | 132.1 | 159.7 | 180.7 | 202.3 |
| Net margin | - | 13.46% | 13.89% | 14.25% |
| EPS 2 | 8.807 | 10.37 | 11.73 | 13.13 |
| Free Cash Flow 1 | - | 193.7 | 128.7 | 141.7 |
| FCF margin | - | 16.33% | 9.9% | 9.98% |
| FCF Conversion (EBITDA) | - | 88.69% | 54.51% | 55.63% |
| FCF Conversion (Net income) | - | 121.29% | 71.22% | 70.04% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/13/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q2 |
|---|---|
| Net sales 1 | 376 |
| EBITDA | - |
| EBIT 1 | 68 |
| Operating Margin | 18.09% |
| Earnings before Tax (EBT) | - |
| Net income 1 | 60 |
| Net margin | 15.96% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | - |
1SAR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 150 | 3.6 | - |
| Net Cash position 1 | - | - | - | 161 |
| Leverage (Debt/EBITDA) | - | 0.6864 x | 0.0152 x | - |
| Free Cash Flow 1 | - | 194 | 129 | 142 |
| ROE (net income / shareholders' equity) | - | 51.4% | 37.7% | 30.2% |
| ROA (Net income/ Total Assets) | - | 16% | 15.1% | 14.4% |
| Assets 1 | - | 998.1 | 1,197 | 1,405 |
| Book Value Per Share 2 | - | 25.20 | 36.90 | 50.10 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 32 | 35.1 | 38.3 |
| Capex / Sales | - | 2.7% | 2.7% | 2.7% |
| Announcement Date | 3/13/24 | - | - | - |
1SAR in Million2SAR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
133.3
SAR
Average target price
161.3
SAR
Spread / Average Target
+21.00%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +58.94% | 533M | |
| -11.88% | 36.77B | |
| -26.23% | 20.22B | |
| +7.37% | 19.83B | |
| +7.77% | 20B | |
| -18.60% | 18.44B | |
| +7.47% | 9.12B | |
| -21.52% | 8.58B | |
| -.--% | 7.8B | |
| +22.48% | 7.46B |
- Stock Market
- Equities
- 2200 Stock
- Financials Arabian Pipes Company
