Market Closed -
Saudi Arabian S.E.
08:20:04 2024-07-03 am EDT
|
5-day change
|
1st Jan Change
|
19.96
SAR
|
-0.60%
|
|
0.00%
|
-3.95%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,846
|
11,899
|
10,726
|
9,072
|
9,868
|
9,479
|
-
|
-
|
Enterprise Value (EV)
1 |
20,130
|
17,869
|
17,070
|
9,072
|
21,938
|
20,768
|
20,757
|
20,609
|
P/E ratio
|
16.5
x
|
18.6
x
|
22.1
x
|
11.6
x
|
6.51
x
|
11
x
|
9.42
x
|
8.89
x
|
Yield
|
-
|
5.59%
|
5.54%
|
-
|
7.8%
|
7.99%
|
8.7%
|
8.73%
|
Capitalization / Revenue
|
6.36
x
|
5.42
x
|
5.78
x
|
5.38
x
|
4.38
x
|
3.85
x
|
3.4
x
|
3.05
x
|
EV / Revenue
|
9.25
x
|
8.13
x
|
9.2
x
|
5.38
x
|
9.73
x
|
8.44
x
|
7.46
x
|
6.62
x
|
EV / EBITDA
|
13.7
x
|
12.3
x
|
10.8
x
|
-
|
11.4
x
|
13
x
|
10.3
x
|
8.51
x
|
EV / FCF
|
-95.5
x
|
25.2
x
|
33.1
x
|
-
|
-
|
20.7
x
|
13.1
x
|
12.7
x
|
FCF Yield
|
-1.05%
|
3.97%
|
3.02%
|
-
|
-
|
4.83%
|
7.61%
|
7.86%
|
Price to Book
|
2.56
x
|
1.99
x
|
1.77
x
|
-
|
0.69
x
|
0.64
x
|
0.62
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
475,000
|
475,000
|
475,000
|
475,000
|
474,868
|
474,891
|
-
|
-
|
Reference price
2 |
29.15
|
25.05
|
22.58
|
19.10
|
20.78
|
19.96
|
19.96
|
19.96
|
Announcement Date
|
6/26/19
|
6/24/20
|
6/22/21
|
2/16/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,176
|
2,197
|
1,856
|
1,688
|
2,254
|
2,460
|
2,784
|
3,111
|
EBITDA
1 |
1,474
|
1,450
|
1,586
|
-
|
1,926
|
1,593
|
2,008
|
2,420
|
EBIT
1 |
1,181
|
1,133
|
816.6
|
-
|
1,910
|
1,616
|
1,771
|
1,959
|
Operating Margin
|
54.27%
|
51.56%
|
43.99%
|
-
|
84.73%
|
65.71%
|
63.6%
|
62.98%
|
Earnings before Tax (EBT)
1 |
748.8
|
-
|
473.1
|
-
|
1,541
|
889
|
1,040
|
1,101
|
Net income
1 |
-
|
-
|
486.7
|
-
|
1,501
|
861.2
|
1,007
|
1,066
|
Net margin
|
-
|
-
|
26.22%
|
-
|
66.6%
|
35.01%
|
36.15%
|
34.27%
|
EPS
2 |
1.770
|
1.350
|
1.020
|
1.640
|
3.190
|
1.813
|
2.119
|
2.245
|
Free Cash Flow
1 |
-210.8
|
710.1
|
515.8
|
-
|
-
|
1,004
|
1,579
|
1,620
|
FCF margin
|
-9.68%
|
32.31%
|
27.79%
|
-
|
-
|
40.82%
|
56.71%
|
52.07%
|
FCF Conversion (EBITDA)
|
-
|
48.97%
|
32.52%
|
-
|
-
|
63.04%
|
78.64%
|
66.93%
|
FCF Conversion (Net income)
|
-
|
-
|
105.99%
|
-
|
-
|
116.59%
|
156.86%
|
151.92%
|
Dividend per Share
2 |
-
|
1.400
|
1.250
|
-
|
1.620
|
1.594
|
1.738
|
1.742
|
Announcement Date
|
6/26/19
|
6/24/20
|
6/22/21
|
2/16/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
446.3
|
576.8
|
565.3
|
567.7
|
543.9
|
585.8
|
593.5
|
596.1
|
617.8
|
EBITDA
|
-
|
-
|
436.8
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.8100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/22/21
|
5/28/23
|
8/16/23
|
11/14/23
|
3/26/24
|
5/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,283
|
5,970
|
6,345
|
-
|
12,070
|
11,289
|
11,279
|
11,130
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.264
x
|
4.117
x
|
4
x
|
-
|
6.266
x
|
7.088
x
|
5.617
x
|
4.598
x
|
Free Cash Flow
1 |
-211
|
710
|
516
|
-
|
-
|
1,004
|
1,579
|
1,620
|
ROE (net income / shareholders' equity)
|
15.8%
|
11.5%
|
8.09%
|
-
|
10.6%
|
8.15%
|
10.8%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.73%
|
-
|
5.65%
|
4%
|
4.66%
|
4.79%
|
Assets
1 |
-
|
-
|
17,808
|
-
|
26,566
|
21,529
|
21,625
|
22,283
|
Book Value Per Share
2 |
11.40
|
12.60
|
12.70
|
-
|
30.10
|
31.00
|
32.00
|
32.10
|
Cash Flow per Share
|
-
|
-
|
2.180
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
458
|
459
|
518
|
-
|
-
|
1,050
|
624
|
174
|
Capex / Sales
|
21.06%
|
20.9%
|
27.91%
|
-
|
-
|
42.69%
|
22.41%
|
5.59%
|
Announcement Date
|
6/26/19
|
6/24/20
|
6/22/21
|
2/16/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
19.96
SAR Average target price
23.86
SAR Spread / Average Target +19.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.95% | 2.54B | | +6.69% | 10.81B | | +62.97% | 7.67B | | +9.27% | 3.15B | | +9.57% | 2.68B | | -8.74% | 2.48B | | -18.44% | 2.31B | | -23.94% | 2.13B | | +20.11% | 2.12B | | -20.00% | 2B |
Retail Real Estate Development
|