Market Closed -
Bombay S.E.
06:00:53 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
328.2
INR
|
-0.58%
|
|
-3.47%
|
+2.64%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
169,225
|
120,972
|
163,738
|
-
|
-
|
Enterprise Value (EV)
1 |
169,225
|
120,972
|
154,242
|
163,738
|
163,738
|
P/E ratio
|
45.2
x
|
24.1
x
|
25.3
x
|
21.7
x
|
17.6
x
|
Yield
|
-
|
0.82%
|
1.06%
|
1.32%
|
1.4%
|
Capitalization / Revenue
|
27
x
|
14.3
x
|
15.1
x
|
12.9
x
|
10.3
x
|
EV / Revenue
|
27
x
|
14.3
x
|
15.1
x
|
12.9
x
|
10.3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.8
x
|
3.62
x
|
4.31
x
|
3.8
x
|
3.28
x
|
Nbr of stocks (in thousands)
|
496,918
|
498,030
|
498,974
|
-
|
-
|
Reference price
2 |
340.6
|
242.9
|
328.2
|
328.2
|
328.2
|
Announcement Date
|
5/5/22
|
5/4/23
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,263
|
8,446
|
10,248
|
12,722
|
15,829
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
5,145
|
2,105
|
8,223
|
10,120
|
12,522
|
Operating Margin
|
-
|
82.15%
|
24.92%
|
80.24%
|
79.55%
|
79.11%
|
Earnings before Tax (EBT)
1 |
-
|
4,800
|
1,764
|
7,932
|
9,786
|
12,081
|
Net income
1 |
2,669
|
3,701
|
5,030
|
6,119
|
7,536
|
9,302
|
Net margin
|
-
|
59.1%
|
59.56%
|
59.71%
|
59.24%
|
58.77%
|
EPS
2 |
-
|
7.530
|
10.08
|
12.21
|
15.13
|
18.68
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.000
|
3.465
|
4.318
|
4.604
|
Announcement Date
|
9/8/21
|
5/5/22
|
5/4/23
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
-
|
-
|
1,826
|
1,932
|
2,058
|
2,156
|
2,300
|
-
|
-
|
2,648
|
2,763
|
2,849
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,405
|
1,548
|
1,618
|
1,657
|
1,762
|
1,841
|
1,859
|
1,968
|
2,084
|
2,206
|
2,316
|
Operating Margin
|
-
|
-
|
84.75%
|
83.76%
|
80.51%
|
81.74%
|
80.04%
|
-
|
-
|
78.7%
|
79.83%
|
81.29%
|
Earnings before Tax (EBT)
1 |
-
|
1,312
|
1,443
|
1,523
|
1,566
|
1,684
|
1,764
|
1,834
|
1,860
|
2,003
|
2,107
|
2,216
|
Net income
1 |
852.6
|
1,015
|
1,099
|
1,188
|
1,233
|
1,256
|
1,353
|
1,423
|
1,479
|
1,560
|
1,635
|
1,706
|
Net margin
|
-
|
-
|
60.16%
|
61.52%
|
59.92%
|
58.25%
|
58.81%
|
-
|
-
|
58.91%
|
59.16%
|
59.89%
|
EPS
2 |
-
|
-
|
-
|
2.380
|
2.470
|
2.520
|
2.710
|
2.850
|
2.850
|
3.100
|
3.267
|
3.433
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
1/29/22
|
5/5/22
|
8/5/22
|
11/8/22
|
2/2/23
|
5/4/23
|
8/1/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.1%
|
16.1%
|
17.1%
|
18.6%
|
19.9%
|
ROA (Net income/ Total Assets)
|
-
|
7.26%
|
7.82%
|
7.46%
|
7.32%
|
7.04%
|
Assets
1 |
-
|
51,019
|
64,301
|
81,659
|
103,016
|
132,056
|
Book Value Per Share
2 |
-
|
58.70
|
67.10
|
76.10
|
86.40
|
100.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/8/21
|
5/5/22
|
5/4/23
|
5/3/24
|
-
|
-
|
Last Close Price
328.2
INR Average target price
384.8
INR Spread / Average Target +17.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.94% | 85.85B | | +7.65% | 24.63B | | +34.84% | 17.58B | | +27.10% | 7.8B | | -4.78% | 7.18B | | +45.44% | 5.14B | | +13.30% | 5.1B | | +7.66% | 2.97B | | -11.64% | 2.87B |
Retail & Mortgage Banks
|