End-of-day quote
Shanghai S.E.
06:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
22.17
CNY
|
-4.27%
|
|
-4.56%
|
-39.77%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,118
|
6,198
|
3,005
|
1,810
|
-
|
-
|
Enterprise Value (EV)
1 |
6,118
|
5,945
|
2,876
|
1,810
|
1,810
|
1,810
|
P/E ratio
|
64.5
x
|
54
x
|
48.4
x
|
19
x
|
14.2
x
|
11
x
|
Yield
|
0.18%
|
0.48%
|
0.31%
|
0.77%
|
1.04%
|
-
|
Capitalization / Revenue
|
15.4
x
|
11.3
x
|
6.03
x
|
2.95
x
|
2.39
x
|
1.99
x
|
EV / Revenue
|
15.4
x
|
11.3
x
|
6.03
x
|
2.95
x
|
2.39
x
|
1.99
x
|
EV / EBITDA
|
66.2
x
|
49.8
x
|
50.5
x
|
17.9
x
|
13.6
x
|
9.35
x
|
EV / FCF
|
287,517,678
x
|
-98,269,184
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
9.64
x
|
8.15
x
|
3.75
x
|
2.04
x
|
1.8
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
81,201
|
81,201
|
81,626
|
81,626
|
-
|
-
|
Reference price
2 |
75.34
|
76.32
|
36.81
|
22.17
|
22.17
|
22.17
|
Announcement Date
|
2/25/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
397.1
|
547
|
498
|
613.8
|
758.3
|
909.9
|
EBITDA
1 |
-
|
92.39
|
124.5
|
59.52
|
100.9
|
133.2
|
193.6
|
EBIT
1 |
-
|
83.71
|
114.9
|
49.01
|
88.18
|
119.4
|
173.3
|
Operating Margin
|
-
|
21.08%
|
21.01%
|
9.84%
|
14.37%
|
15.75%
|
19.05%
|
Earnings before Tax (EBT)
1 |
-
|
88.38
|
124
|
51.95
|
91.18
|
122.4
|
179.3
|
Net income
1 |
74.42
|
81.24
|
116.1
|
62.7
|
94.97
|
127.8
|
165
|
Net margin
|
-
|
20.46%
|
21.22%
|
12.59%
|
15.47%
|
16.86%
|
18.13%
|
EPS
2 |
1.223
|
1.169
|
1.412
|
0.7600
|
1.165
|
1.565
|
2.020
|
Free Cash Flow
|
-
|
21.28
|
-63.07
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
5.36%
|
-11.53%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
23.03%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
26.19%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1351
|
0.3649
|
0.1150
|
0.1700
|
0.2300
|
-
|
Announcement Date
|
4/2/21
|
2/25/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
224.4
|
57.17
|
148.9
|
93.9
|
198.1
|
60.78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
80.83
|
-27.31
|
5.665
|
-32.62
|
-
|
-26.14
|
Operating Margin
|
-
|
-
|
-
|
-
|
36.02%
|
-47.78%
|
3.81%
|
-34.74%
|
-
|
-43.01%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-13.53
|
46.68
|
33.15
|
11.56
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1689
|
-
|
-
|
0.1419
|
-
|
-
|
0.3500
|
-0.1900
|
0.9600
|
-0.2400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/14/22
|
7/24/22
|
7/24/22
|
10/25/22
|
2/22/23
|
4/24/23
|
8/24/23
|
10/20/23
|
2/21/24
|
4/25/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
252
|
128
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
21.3
|
-63.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.9%
|
16.7%
|
8.02%
|
11%
|
13.1%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.1%
|
6.11%
|
8.4%
|
10.2%
|
-
|
Assets
1 |
-
|
-
|
888.1
|
1,026
|
1,131
|
1,253
|
-
|
Book Value Per Share
2 |
-
|
7.810
|
9.370
|
9.820
|
10.90
|
12.40
|
14.50
|
Cash Flow per Share
2 |
-
|
0.3900
|
-0.3700
|
-0.9100
|
2.310
|
0.2000
|
2.480
|
Capex
1 |
-
|
10.4
|
33
|
49.1
|
34.1
|
34.5
|
42.8
|
Capex / Sales
|
-
|
2.61%
|
6.03%
|
9.85%
|
5.56%
|
4.55%
|
4.7%
|
Announcement Date
|
4/2/21
|
2/25/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
22.17
CNY Average target price
38.92
CNY Spread / Average Target +75.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -39.77% | 260M | | +5.86% | 31.38B | | +31.18% | 9.07B | | +12.99% | 8.1B | | +22.23% | 5.55B | | +13.43% | 3.76B | | +2.99% | 3.45B | | -21.78% | 3.44B | | -11.04% | 2.68B | | +4.68% | 2.22B |
Testing & Measuring Equipment
|