End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
14.88
CNY
|
+3.33%
|
|
+10.06%
|
+9.82%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,218
|
3,756
|
2,170
|
2,897
|
3,182
|
-
|
-
|
Enterprise Value (EV)
1 |
2,218
|
3,756
|
2,170
|
2,897
|
3,182
|
3,182
|
3,182
|
P/E ratio
|
44
x
|
28.5
x
|
14.9
x
|
39.1
x
|
16.9
x
|
12.8
x
|
10.1
x
|
Yield
|
-
|
1.21%
|
-
|
0.96%
|
2.49%
|
3.16%
|
3.83%
|
Capitalization / Revenue
|
-
|
1.84
x
|
-
|
1.45
x
|
1.26
x
|
1.02
x
|
0.87
x
|
EV / Revenue
|
-
|
1.84
x
|
-
|
1.45
x
|
1.26
x
|
1.02
x
|
0.87
x
|
EV / EBITDA
|
-
|
15
x
|
-
|
15.9
x
|
10
x
|
8.32
x
|
7.08
x
|
EV / FCF
|
-
|
81,070,711
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.28
x
|
-
|
2.32
x
|
2.28
x
|
2.03
x
|
1.79
x
|
Nbr of stocks (in thousands)
|
216,987
|
216,987
|
216,987
|
213,829
|
213,829
|
-
|
-
|
Reference price
2 |
10.22
|
17.31
|
10.00
|
13.55
|
14.88
|
14.88
|
14.88
|
Announcement Date
|
3/29/21
|
3/28/22
|
3/30/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,046
|
-
|
2,000
|
2,528
|
3,133
|
3,670
|
EBITDA
1 |
-
|
250.7
|
-
|
182
|
316.9
|
382.6
|
449.4
|
EBIT
1 |
-
|
146.3
|
-
|
73.07
|
195.8
|
256.3
|
320.5
|
Operating Margin
|
-
|
7.15%
|
-
|
3.65%
|
7.75%
|
8.18%
|
8.73%
|
Earnings before Tax (EBT)
1 |
-
|
140.4
|
-
|
64.27
|
188.5
|
248.9
|
312.6
|
Net income
1 |
50.46
|
131.9
|
144.6
|
70.82
|
190.9
|
252.5
|
318.6
|
Net margin
|
-
|
6.45%
|
-
|
3.54%
|
7.55%
|
8.06%
|
8.68%
|
EPS
2 |
0.2325
|
0.6083
|
0.6726
|
0.3463
|
0.8800
|
1.163
|
1.470
|
Free Cash Flow
|
-
|
46.33
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
2.26%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
18.48%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
35.13%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2100
|
-
|
0.1300
|
0.3700
|
0.4700
|
0.5700
|
Announcement Date
|
3/29/21
|
3/28/22
|
3/30/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
46.3
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.7%
|
-
|
5.61%
|
13.4%
|
15.8%
|
17.7%
|
ROA (Net income/ Total Assets)
|
-
|
6.16%
|
-
|
5.57%
|
7.96%
|
9.1%
|
10.6%
|
Assets
1 |
-
|
2,142
|
-
|
1,272
|
2,399
|
2,776
|
3,018
|
Book Value Per Share
2 |
-
|
5.270
|
-
|
5.840
|
6.530
|
7.340
|
8.330
|
Cash Flow per Share
2 |
-
|
0.6300
|
-
|
1.400
|
1.530
|
1.440
|
1.730
|
Capex
1 |
-
|
90.9
|
-
|
14.6
|
167
|
149
|
134
|
Capex / Sales
|
-
|
4.44%
|
-
|
0.73%
|
6.59%
|
4.76%
|
3.65%
|
Announcement Date
|
3/29/21
|
3/28/22
|
3/30/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
14.88
CNY Average target price
20
CNY Spread / Average Target +34.41% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.82% | 439M | | -37.52% | 1.65B | | -27.06% | 543M | | -24.65% | 369M | | +11.42% | 331M | | -14.68% | 202M | | +4.95% | 136M | | +3.31% | 135M | | +11.84% | 122M | | -21.56% | 108M |
Leather Goods
|