End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- GBX | -.--% |
|
-.--% | -.--% |
Jun. 20 | Angling Direct shares up on "resilient" performance | AN |
May. 14 | Earnings Flash (ANG.L) ANGLING DIRECT Posts FY24 Revenue GBP81.7M | MT |
Valuation
Fiscal Period: Gennaio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 43.3 | 61.04 | 42.88 | 22.79 | 31.29 | 29.36 | - | - |
Enterprise Value (EV) 1 | 37.32 | 57.18 | 37.33 | 20.21 | 27.09 | 26.68 | 27.98 | 28.46 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | 95% | 106% | 20.5% |
Capitalization / Revenue | 0.81 x | 0.9 x | 0.59 x | 0.31 x | 0.38 x | 0.33 x | 0.3 x | 0.28 x |
EV / Revenue | 0.7 x | 0.85 x | 0.52 x | 0.27 x | 0.33 x | 0.3 x | 0.29 x | 0.27 x |
EV / EBITDA | 51 x | 10 x | 5.09 x | 4.43 x | 5.09 x | 4.48 x | 4.12 x | 3.74 x |
EV / FCF | -10.9 x | 10.4 x | 10.5 x | -43.2 x | 6.97 x | -24.8 x | -34.6 x | -142 x |
FCF Yield | -9.18% | 9.66% | 9.54% | -2.32% | 14.3% | -4.03% | -2.89% | -0.7% |
Price to Book | 1.7 x | 1.84 x | 1.18 x | 0.61 x | 0.82 x | 0.73 x | 0.69 x | - |
Nbr of stocks (in thousands) | 64,622 | 77,267 | 77,267 | 77,267 | 77,267 | 77,267 | - | - |
Reference price 2 | 0.6700 | 0.7900 | 0.5550 | 0.2950 | 0.4050 | 0.3800 | 0.3800 | 0.3800 |
Announcement Date | 6/3/20 | 5/11/21 | 5/17/22 | 5/16/23 | 5/14/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Gennaio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 53.18 | 67.58 | 72.47 | 74.1 | 81.7 | 88.4 | 97.81 | 106.7 |
EBITDA 1 | 0.732 | 5.718 | 7.336 | 4.559 | 5.319 | 5.951 | 6.798 | 7.6 |
EBIT 1 | -1.155 | 3.1 | 4.4 | 1.1 | 1.523 | 1.93 | 2.347 | 2.8 |
Operating Margin | -2.17% | 4.59% | 6.07% | 1.48% | 1.86% | 2.18% | 2.4% | 2.62% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -3.427 | 5.523 | 3.561 | -0.468 | 3.885 | -1.074 | -0.8077 | -0.2 |
FCF margin | -6.44% | 8.17% | 4.91% | -0.63% | 4.76% | -1.22% | -0.83% | -0.19% |
FCF Conversion (EBITDA) | - | 96.59% | 48.54% | - | 73.04% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | 0.3610 | 0.4030 | 0.0778 |
Announcement Date | 6/3/20 | 5/11/21 | 5/17/22 | 5/16/23 | 5/14/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: Gennaio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 5.98 | 3.87 | 5.55 | 2.58 | 4.2 | 2.68 | 1.38 | 0.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -3.43 | 5.52 | 3.56 | -0.47 | 3.89 | -1.07 | -0.81 | -0.2 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 0.3900 | 0.4300 | 0.4700 | 0.4800 | 0.5000 | 0.5200 | 0.5500 | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | - | 3.3 | 3.3 | 3.3 |
Capex / Sales | - | - | - | - | - | 3.73% | 3.37% | 3.09% |
Announcement Date | 6/3/20 | 5/11/21 | 5/17/22 | 5/16/23 | 5/14/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+46.66% | 17.56B | |
0.00% | 5.75B | |
-10.34% | 2.21B | |
+8.03% | 512M | |
+17.76% | 248M | |
-27.50% | 197M | |
-13.97% | 186M | |
-48.67% | 167M | |
-43.43% | 90.97M |
- Stock Market
- Equities
- ANG Stock
- Stock
- Financials Angling Direct PLC