Stock AMP AMP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMP Limited

Equities

AMP

AU000000AMP6

Diversified Investment Services

Market Closed - Australian S.E.
Other stock markets
 02:10:24 2024-07-12 am EDT 		5-day change 1st Jan Change
1.125 AUD +0.45% Intraday chart for AMP Limited +2.74% +20.97%
Jul. 08 AMP Appoints Estelle Liu as Head of Retirement Solutions CI
May. 16 Macquarie Starts AMP at Neutral With AU$1.16 Price Target MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,545 5,358 3,297 3,999 2,559 2,920 - -
Enterprise Value (EV) 1 24,858 28,057 26,633 31,714 29,501 29,772 30,152 30,818
P/E ratio -2.41 x 30 x -13.3 x 11.1 x 10.2 x 18.6 x 13.9 x 10.1 x
Yield - 6.41% - 1.9% 4.84% 4.14% 5.24% 5.59%
Capitalization / Revenue 15.7 x 18.2 x 1.47 x 1.69 x 1.96 x 2.26 x 2.21 x 2.2 x
EV / Revenue 59.8 x 95.1 x 11.9 x 13.4 x 22.6 x 23.1 x 22.8 x 23.2 x
EV / EBITDA 8.19 x 54.7 x 36.3 x 94.1 x 93.4 x 103 x 85.7 x 79.1 x
EV / FCF -2.71 x -9.93 x 16.2 x 12.5 x -215 x 249 x 118 x 104 x
FCF Yield -36.9% -10.1% 6.16% 8% -0.46% 0.4% 0.85% 0.96%
Price to Book 1.34 x 1.25 x 0.83 x 0.96 x 0.66 x 0.77 x 0.75 x 0.72 x
Nbr of stocks (in thousands) 3,417,764 3,434,473 3,263,979 3,041,014 2,751,664 2,595,658 - -
Reference price 2 1.915 1.560 1.010 1.315 0.9300 1.125 1.125 1.125
Announcement Date 2/12/20 2/10/21 2/9/22 2/15/23 2/13/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 416 295 2,241 2,369 1,308 1,290 1,321 1,328
EBITDA 1 3,036 513 733 337 316 289.8 351.9 389.5
EBIT 1 416 480 444 228 244 287 356.8 376.2
Operating Margin 100% 162.71% 19.81% 9.62% 18.65% 22.24% 27% 28.32%
Earnings before Tax (EBT) 1 -1,694 51 -326 -64 -70 253.2 333.6 384.2
Net income 1 -2,467 177 -252 387 265 156.2 211.4 286.6
Net margin -593.03% 60% -11.24% 16.34% 20.26% 12.11% 15.99% 21.58%
EPS 2 -0.7950 0.0520 -0.0760 0.1190 0.0910 0.0605 0.0808 0.1115
Free Cash Flow 1 -9,164 -2,825 1,640 2,536 -137 119.6 254.9 295.5
FCF margin -2,202.88% -957.63% 73.18% 107.05% -10.47% 9.27% 19.29% 22.25%
FCF Conversion (EBITDA) - - 223.74% 752.52% - 41.27% 72.43% 75.87%
FCF Conversion (Net income) - - - 655.3% - 76.55% 120.61% 103.11%
Dividend per Share 2 - 0.1000 - 0.0250 0.0450 0.0465 0.0589 0.0629
Announcement Date 2/12/20 2/10/21 2/9/22 2/15/23 2/13/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 128 135 160 181 1,134 1,109 1,260 668 640 644 651
EBITDA - - - - - - - - - - -
EBIT 1 128 - - - 230 139 89 147 97 142 146
Operating Margin 100% - - - 20.28% 12.53% 7.06% 22.01% 15.16% 22.05% 22.43%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 1 -175 203 -26 146 -398 481 -94 261 4 76 83
Net margin -136.72% 150.37% -16.25% 80.66% -35.1% 43.37% -7.46% 39.07% 0.62% 11.8% 12.75%
EPS 2 -0.0110 - - - -0.1220 0.1450 -0.0260 0.0870 0.004000 0.0280 0.0320
Dividend per Share 2 - - - - - - 0.0250 0.0250 0.0200 0.0200 0.0250
Announcement Date 2/12/20 8/12/20 2/10/21 8/11/21 2/9/22 8/10/22 2/15/23 8/9/23 2/13/24 - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 18,313 22,699 23,336 27,715 26,942 26,851 27,232 27,898
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.032 x 44.25 x 31.84 x 82.24 x 85.26 x 92.66 x 77.37 x 71.62 x
Free Cash Flow 1 -9,164 -2,825 1,640 2,536 -137 120 255 296
ROE (net income / shareholders' equity) 8.2% 6.3% 8.63% 4.51% 5% 5.57% 6.93% 7.07%
ROA (Net income/ Total Assets) 0.32% 0.2% 1.1% 0.55% 0.77% 0.76% 0.89% 0.96%
Assets 1 -778,971 89,848 -22,909 70,608 34,411 20,427 23,709 29,986
Book Value Per Share 2 1.430 1.240 1.220 1.370 1.410 1.460 1.510 1.550
Cash Flow per Share 2 -2.930 -0.7900 0.5100 - -0.0400 0.0500 0.0900 0.1100
Capex 1 55 - - - 32 1,205 1,216 -
Capex / Sales 13.22% - - - 2.45% 93.39% 92.01% -
Announcement Date 2/12/20 2/10/21 2/9/22 2/15/23 2/13/24 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AMP Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
1.125 AUD
Average target price
1.123 AUD
Spread / Average Target
-0.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Investment Services

1st Jan change Capi.
AMP LIMITED Stock AMP Limited
+20.97% 1.98B
MACQUARIE GROUP LIMITED Stock Macquarie Group Limited
+10.77% 50.27B
EQUITABLE HOLDINGS, INC. Stock Equitable Holdings, Inc.
+27.30% 13.79B
SBI HOLDINGS, INC. Stock SBI Holdings, Inc.
+27.11% 7.72B
VOYA FINANCIAL, INC. Stock Voya Financial, Inc.
-1.49% 7.24B
INVESTEC GROUP Stock Investec Group
+9.99% 6.54B
FIRST CAPITAL SECURITIES CO., LTD. Stock First Capital Securities Co., Ltd.
-14.63% 2.88B
AJ BELL PLC Stock AJ Bell plc
+26.04% 2.11B
L1 LONG SHORT FUND LIMITED Stock L1 Long Short Fund Limited
+6.42% 1.33B
BBGI GLOBAL INFRASTRUCTURE S.A. Stock BBGI Global Infrastructure S.A.
-2.68% 1.28B
Diversified Investment Services
  1. Stock Market
  2. Equities
  3. AMP Stock
  4. Financials AMP Limited