Stock AMNO AMNODE AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Amnode AB

Equities

AMNO

SE0014609194

Specialty Mining & Metals

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-07-09 pm EDT 		5-day change 1st Jan Change
2.5 SEK -16.11% Intraday chart for Amnode AB +17.92% -16.11%
May. 14 Amnode AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Amnode AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.92 5.087 11.16 10.21 15.29 10.11
Enterprise Value (EV) 1 40.54 17.12 23.3 24.28 17.25 10.73
P/E ratio -2.89 x -0.31 x -1.43 x -4.5 x -4.64 x -3.81 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 0.07 x 0.2 x 0.14 x 0.19 x 0.13 x
EV / Revenue 0.52 x 0.25 x 0.42 x 0.34 x 0.22 x 0.13 x
EV / EBITDA 29.5 x -1.87 x -17.5 x 12.1 x 34.3 x 5.31 x
EV / FCF -3.95 x 3.24 x -4.1 x -5.24 x 1.2 x -4.7 x
FCF Yield -25.3% 30.8% -24.4% -19.1% 83.4% -21.3%
Price to Book 1.24 x 0.37 x 0.78 x 0.5 x 0.89 x 0.7 x
Nbr of stocks (in thousands) 314 565 1,696 1,696 3,391 3,391
Reference price 2 73.00 9.000 6.580 6.020 4.510 2.980
Announcement Date 5/28/19 5/7/20 6/8/21 6/8/22 4/29/24 4/29/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 78 68.41 55.54 70.71 79 80.28
EBITDA 1 1.372 -9.161 -1.332 2.014 0.503 2.019
EBIT 1 -4.159 -12.75 -4.107 -0.497 -1.535 -0.546
Operating Margin -5.33% -18.63% -7.4% -0.7% -1.94% -0.68%
Earnings before Tax (EBT) 1 -5.727 -14.34 -6.502 -2.269 -3.237 -2.649
Net income 1 -5.727 -14.31 -6.502 -2.269 -3.237 -2.649
Net margin -7.34% -20.93% -11.71% -3.21% -4.1% -3.3%
EPS 2 -25.23 -29.49 -4.609 -1.338 -0.9719 -0.7812
Free Cash Flow 1 -10.25 5.278 -5.678 -4.629 14.39 -2.283
FCF margin -13.14% 7.72% -10.22% -6.55% 18.21% -2.84%
FCF Conversion (EBITDA) - - - - 2,860.49% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/28/19 5/7/20 6/8/21 6/8/22 4/29/24 4/29/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.6 12 12.1 14.1 1.96 0.63
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 12.84 x -1.314 x -9.116 x 6.986 x 3.895 x 0.3096 x
Free Cash Flow 1 -10.3 5.28 -5.68 -4.63 14.4 -2.28
ROE (net income / shareholders' equity) -29.8% -88.4% -46.2% -13.1% -17.3% -16.7%
ROA (Net income/ Total Assets) -4.05% -13.4% -4.76% -0.56% -1.9% -0.87%
Assets 1 141.4 106.8 136.5 404.7 170.1 304.3
Book Value Per Share 2 58.90 24.60 8.420 12.00 5.050 4.270
Cash Flow per Share 2 9.340 3.680 0.8000 0.4000 0.5300 0.5900
Capex 1 7.33 2.3 0.89 1.05 0.91 0.78
Capex / Sales 9.4% 3.37% 1.61% 1.49% 1.15% 0.97%
Announcement Date 5/28/19 5/7/20 6/8/21 6/8/22 4/29/24 4/29/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Mining & Metals

1st Jan change Capi.
AMNODE AB Stock Amnode AB
-16.11% 804K
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+36.57% 90.88B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+21.19% 74.11B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 28.96B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+46.92% 9.49B
BOLIDEN Stock Boliden
+12.53% 9.18B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+23.95% 8.88B
KOREA ZINC INC. Stock Korea Zinc Inc.
+6.43% 7.94B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+31.60% 6.15B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-31.84% 6.34B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. AMNO Stock
  4. Financials Amnode AB