Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.3115 USD | +3.83% | -4.09% | -79.09% |
Jun. 28 | American Well to Implement 1-for-20 Reverse Stock Split | MT |
Jun. 17 | American Well Corporation Announces Appointment of Ricky Goldwasser to Its Board of Directors | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 5,951 | 1,570 | 779.4 | 428.5 | 93.18 | - | - |
Enterprise Value (EV) 1 | 4,910 | 823.7 | 240.9 | 56.44 | -151 | -98.03 | -81.84 |
P/E ratio | -11.2 x | -8.75 x | -2.86 x | -0.63 x | -0.38 x | -0.66 x | -1.05 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 24.3 x | 6.21 x | 2.81 x | 1.65 x | 0.36 x | 0.29 x | 0.25 x |
EV / Revenue | 20 x | 3.26 x | 0.87 x | 0.22 x | -0.58 x | -0.3 x | -0.22 x |
EV / EBITDA | -53 x | -6.71 x | -1.37 x | -0.34 x | 0.96 x | 1.57 x | 2.59 x |
EV / FCF | -42.4 x | -5.8 x | -1.25 x | -0.35 x | 0.86 x | 1.71 x | -7.12 x |
FCF Yield | -2.36% | -17.3% | -80% | -290% | 117% | 58.5% | -14% |
Price to Book | 4.88 x | 1.28 x | 0.74 x | 0.93 x | 0.33 x | 0.49 x | 0.64 x |
Nbr of stocks (in thousands) | 234,956 | 259,959 | 275,410 | 287,569 | 299,120 | - | - |
Reference price 2 | 25.33 | 6.040 | 2.830 | 1.490 | 0.3115 | 0.3115 | 0.3115 |
Announcement Date | 3/24/21 | 2/24/22 | 2/22/23 | 2/14/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 148.9 | 245.3 | 252.8 | 277.2 | 259 | 261.5 | 324.1 | 366.7 |
EBITDA 1 | - | -92.69 | -122.7 | -175.3 | -165.4 | -158 | -62.43 | -31.63 |
EBIT 1 | - | -219 | -179.1 | -275.9 | -692.1 | -249.4 | -153.7 | -107.8 |
Operating Margin | - | -89.3% | -70.87% | -99.51% | -267.19% | -95.37% | -47.42% | -29.39% |
Earnings before Tax (EBT) 1 | - | -225.8 | -179 | -269.7 | -672.7 | -240.8 | -148.2 | -103.4 |
Net income 1 | -87.19 | -224.4 | -176.3 | -270.4 | -675.2 | -240 | -142.4 | -88.57 |
Net margin | -58.57% | -91.51% | -69.76% | -97.56% | -260.63% | -91.77% | -43.93% | -24.16% |
EPS 2 | -2.119 | -2.270 | -0.6900 | -0.9900 | -2.380 | -0.8114 | -0.4702 | -0.2957 |
Free Cash Flow 1 | - | -115.8 | -142.1 | -192.6 | -163.6 | -175.9 | -57.3 | 11.49 |
FCF margin | - | -47.21% | -56.21% | -69.49% | -63.15% | -67.27% | -17.68% | 3.13% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 8/24/20 | 3/24/21 | 2/24/22 | 2/22/23 | 2/14/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 72.75 | 64.23 | 64.52 | 69.21 | 79.2 | 64 | 62.45 | 61.92 | 70.68 | 59.52 | 61.62 | 64.55 | 75.67 | 74.85 | 78.11 |
EBITDA 1 | -41.09 | -47.14 | -42.8 | -41.9 | -43.4 | -44.6 | -45.3 | -38.54 | -36.9 | -45.65 | -39.7 | -36.85 | -35.33 | -17.76 | -15.61 |
EBIT 1 | -47.42 | -70.48 | -69.4 | -71.12 | -64.84 | -67.01 | -67.23 | -64.47 | -56.96 | -75.03 | -59.73 | -57.44 | -56.48 | -37.99 | -36.33 |
Operating Margin | -65.19% | -109.73% | -107.58% | -102.77% | -81.87% | -104.71% | -107.66% | -104.11% | -80.58% | -126.06% | -96.94% | -88.99% | -74.63% | -50.76% | -46.51% |
Earnings before Tax (EBT) 1 | -47.21 | -70.37 | -69.19 | -69.89 | -60.83 | -396.4 | -92.17 | -135.4 | -48.78 | -71.25 | -56.69 | -54.98 | -55.78 | -38.42 | -35.6 |
Net income 1 | -47.79 | -70.04 | -69.14 | -70.08 | -61.16 | -397.7 | -92.48 | -136.4 | -48.59 | -72.1 | -56.79 | -54.79 | -55.01 | -36 | -33.47 |
Net margin | -65.69% | -109.04% | -107.17% | -101.26% | -77.23% | -621.38% | -148.09% | -220.3% | -68.75% | -121.14% | -92.17% | -84.87% | -72.69% | -48.1% | -42.85% |
EPS 2 | -0.1800 | -0.2600 | -0.2500 | -0.2500 | -0.2200 | -1.420 | -0.3300 | -0.4800 | -0.1700 | -0.2500 | -0.1944 | -0.1854 | -0.1858 | -0.1205 | -0.1121 |
Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/24/22 | 5/9/22 | 8/4/22 | 11/7/22 | 2/22/23 | 5/3/23 | 8/2/23 | 11/1/23 | 2/14/24 | 5/1/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | 1,042 | 746 | 539 | 372 | 244 | 191 | 175 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -116 | -142 | -193 | -164 | -176 | -57.3 | 11.5 |
ROE (net income / shareholders' equity) | - | -47.1% | -13.5% | -23.5% | -88.4% | -55.3% | -50.8% | -54.4% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 5.200 | 4.730 | 3.840 | 1.610 | 0.9400 | 0.6400 | 0.4800 |
Cash Flow per Share 2 | - | -1.140 | -0.5600 | -0.7000 | -0.5200 | -0.4600 | -0.0700 | - |
Capex 1 | - | 3.32 | 0.56 | 0.29 | 0.19 | 7.16 | 5.46 | 6.98 |
Capex / Sales | - | 1.35% | 0.22% | 0.11% | 0.07% | 2.74% | 1.69% | 1.9% |
Announcement Date | 8/24/20 | 3/24/21 | 2/24/22 | 2/22/23 | 2/14/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-79.09% | 93.18M | |
+133.48% | 4.46B | |
-57.26% | 1.56B | |
+8.04% | 353M | |
-37.27% | 79.63M |
- Stock Market
- Equities
- AMWL Stock
- Financials American Well Corporation