Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
44.63 INR | +2.83% | +22.44% | +90.73% |
Valuation
Fiscal Period: Marzo | 2022 | 2023 |
---|---|---|
Capitalization 1 | 60.01 | 85.72 |
Enterprise Value (EV) 1 | 65.4 | 91.52 |
P/E ratio | 239 x | 820 x |
Yield | - | - |
Capitalization / Revenue | 4.91 x | 16.1 x |
EV / Revenue | 5.35 x | 17.2 x |
EV / EBITDA | -47.4 x | -55.9 x |
EV / FCF | -14.1 x | 5.59 x |
FCF Yield | -7.11% | 17.9% |
Price to Book | 1.89 x | 2.7 x |
Nbr of stocks (in thousands) | 2,091 | 2,091 |
Reference price 2 | 28.70 | 41.00 |
Announcement Date | 9/7/22 | 9/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 56.33 | 106.6 | 49.02 | 14.01 | 12.23 | 5.314 |
EBITDA 1 | 0.0402 | -0.807 | -1.059 | -0.4952 | -1.38 | -1.636 |
EBIT 1 | 0.0288 | -0.8093 | -1.064 | -0.5012 | -1.386 | -1.642 |
Operating Margin | 0.05% | -0.76% | -2.17% | -3.58% | -11.33% | -30.9% |
Earnings before Tax (EBT) 1 | 0.3034 | 0.6452 | 0.0542 | 0.5662 | 0.3411 | 0.123 |
Net income 1 | 0.2274 | 0.4852 | 0.0417 | 0.4193 | 0.2552 | 0.115 |
Net margin | 0.4% | 0.46% | 0.09% | 2.99% | 2.09% | 2.16% |
EPS 2 | 0.1088 | 0.2300 | 0.0200 | 0.2000 | 0.1200 | 0.0500 |
Free Cash Flow 1 | -23.24 | 18.53 | -3.068 | -0.3584 | -4.652 | 16.38 |
FCF margin | -41.25% | 17.39% | -6.26% | -2.56% | -38.04% | 308.22% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 3,818.78% | - | - | - | 14,242.39% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/1/18 | 8/28/19 | 9/4/20 | 9/6/21 | 9/7/22 | 9/7/23 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.69 | - | 2.24 | 1.86 | 5.39 | 5.8 |
Net Cash position 1 | - | 0.12 | - | - | - | - |
Leverage (Debt/EBITDA) | 66.97 x | - | -2.114 x | -3.761 x | -3.909 x | -3.542 x |
Free Cash Flow 1 | -23.2 | 18.5 | -3.07 | -0.36 | -4.65 | 16.4 |
ROE (net income / shareholders' equity) | 0.75% | 1.58% | 0.13% | 1.34% | 0.81% | 0.36% |
ROA (Net income/ Total Assets) | 0.02% | -0.46% | -0.9% | -0.65% | -1.98% | -2.42% |
Assets 1 | 1,216 | -105.8 | -4.617 | -64.03 | -12.89 | -4.756 |
Book Value Per Share 2 | 14.60 | 14.80 | 14.80 | 15.00 | 15.20 | 15.20 |
Cash Flow per Share 2 | 0.0200 | 1.220 | 0.0900 | 0.9900 | 0.2600 | 0.0700 |
Capex | - | - | - | 0.05 | - | - |
Capex / Sales | - | - | - | 0.34% | - | - |
Announcement Date | 9/1/18 | 8/28/19 | 9/4/20 | 9/6/21 | 9/7/22 | 9/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+90.73% | 1.12M | |
-4.27% | 395M | |
+30.37% | 315M | |
-30.53% | 272M | |
+73.74% | 93.62M | |
-11.02% | 89.23M | |
-36.53% | 86.63M | |
+4.55% | 76.25M | |
+4.03% | 66.7M | |
+27.34% | 64.47M |
- Stock Market
- Equities
- AIHL Stock
- Financials Ambassador Intra Holdings Limited