Financials Amarnath Securities Limited

Equities

AMARSEC

INE745P01010

Investment Management & Fund Operators

Market Closed - Bombay S.E. 06:00:59 2024-07-02 am EDT 5-day change 1st Jan Change
58.88 INR +3.68% Intraday chart for Amarnath Securities Limited +3.37% +11.30%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 118.8 114 62.25 46.35 54.15 85.21
Enterprise Value (EV) 1 118.6 113.5 62.23 49.36 58.51 93.76
P/E ratio 40.8 x 76.4 x 53.2 x 4,731 x 82 x 43 x
Yield - - - - - -
Capitalization / Revenue 21.9 x 28.3 x 14.4 x 12.7 x 22.2 x 22.2 x
EV / Revenue 21.8 x 28.2 x 14.4 x 13.6 x 24 x 24.4 x
EV / EBITDA 28.8 x 52.6 x 34.1 x 432 x 61.8 x 38.8 x
EV / FCF 36.5 x 74.1 x 87.2 x -1,737 x 66.2 x 81 x
FCF Yield 2.74% 1.35% 1.15% -0.06% 1.51% 1.23%
Price to Book 3.27 x 3.01 x 1.59 x 1.19 x 1.36 x 2.05 x
Nbr of stocks (in thousands) 3,000 3,000 3,000 3,000 3,000 3,000
Reference price 2 39.60 38.00 20.75 15.45 18.05 28.40
Announcement Date 8/10/18 7/16/19 9/9/20 9/1/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5.435 4.031 4.331 3.636 2.442 3.844
EBITDA 1 4.125 2.158 1.825 0.1142 0.9474 2.416
EBIT 1 4.029 2.058 1.64 0.0242 0.8574 2.363
Operating Margin 74.13% 51.04% 37.87% 0.66% 35.11% 61.48%
Earnings before Tax (EBT) 1 4.029 2.057 1.64 0.0242 0.8574 2.046
Net income 1 2.921 1.492 1.183 0.0098 0.6459 1.978
Net margin 53.75% 37.02% 27.32% 0.27% 26.45% 51.44%
EPS 2 0.9700 0.4974 0.3900 0.003266 0.2200 0.6600
Free Cash Flow 1 3.247 1.531 0.7136 -0.0284 0.8837 1.158
FCF margin 59.74% 37.98% 16.48% -0.78% 36.19% 30.11%
FCF Conversion (EBITDA) 78.72% 70.95% 39.1% - 93.28% 47.91%
FCF Conversion (Net income) 111.15% 102.61% 60.32% - 136.82% 58.53%
Dividend per Share - - - - - -
Announcement Date 8/10/18 7/16/19 9/9/20 9/1/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 3.01 4.35 8.55
Net Cash position 1 0.2 0.48 0.03 - - -
Leverage (Debt/EBITDA) - - - 26.36 x 4.595 x 3.539 x
Free Cash Flow 1 3.25 1.53 0.71 -0.03 0.88 1.16
ROE (net income / shareholders' equity) 8.37% 4.02% 3.08% 0.03% 1.64% 4.87%
ROA (Net income/ Total Assets) 6.96% 3.31% 2.57% 0.04% 1.21% 3.04%
Assets 1 42 45.05 45.98 27.15 53.6 65.08
Book Value Per Share 2 12.10 12.60 13.00 13.00 13.20 13.90
Cash Flow per Share 2 0.2800 0.1600 0.0100 0.1200 0.0300 0.1300
Capex - 0.34 - - - -
Capex / Sales - 8.38% - - - -
Announcement Date 8/10/18 7/16/19 9/9/20 9/1/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AMARSEC Stock
  4. Financials Amarnath Securities Limited