ALUJAIN CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.45 SAR | +0.83% |
|
+3.54% | +5.20% |
| May. 30 | Alujain Trims Stake in National Petrochemical Industrial in SAR1.9 Billion Deal | MT |
| May. 30 | Saudi-based Alujain Halts Share Trading on Tadawul | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,838 | 1,985 | 2,938 | - | - |
| Enterprise Value (EV) 1 | 1,838 | 2,720 | 1,940 | 1,653 | 1,424 |
| P/E ratio | 21.7 x | -25.1 x | 12.6 x | 18.1 x | 15 x |
| Yield | - | - | 3.53% | 4.12% | 4.12% |
| Capitalization / Revenue | - | 1.42 x | 1.66 x | 1.66 x | 1.6 x |
| EV / Revenue | - | 1.95 x | 1.1 x | 0.93 x | 0.77 x |
| EV / EBITDA | - | 8.55 x | 6.07 x | 3.6 x | 2.79 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 0.68 x | 0.99 x | 0.97 x | 0.95 x |
| Nbr of stocks (in thousands) | 49,340 | 49,203 | 69,200 | - | - |
| Reference price 2 | 37.25 | 40.35 | 42.45 | 42.45 | 42.45 |
| Announcement Date | 4/6/23 | 3/21/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,397 | 1,765 | 1,773 | 1,840 |
| EBITDA 1 | - | 318.2 | 319.8 | 459 | 509.9 |
| EBIT 1 | - | 69.11 | 127 | 265.7 | 317.1 |
| Operating Margin | - | 4.95% | 7.2% | 14.98% | 17.24% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | 119.3 | -82.24 | 233.7 | 162.6 | 195.7 |
| Net margin | - | -5.89% | 13.24% | 9.17% | 10.64% |
| EPS 2 | 1.720 | -1.610 | 3.382 | 2.346 | 2.830 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.500 | 1.750 | 1.750 |
| Announcement Date | 4/6/23 | 3/21/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 |
|---|---|---|---|---|
| Net sales 1 | - | 175 | 478.2 | 448 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | -6.6 | - | 28.9 |
| Operating Margin | - | -3.77% | - | 6.45% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 15.94 | - | - | 206 |
| Net margin | - | - | - | 45.98% |
| EPS | 0.2300 | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 11/9/23 | 3/21/24 | 5/8/24 | - |
1SAR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 735 | - | - | - |
| Net Cash position 1 | - | - | 997 | 1,284 | 1,514 |
| Leverage (Debt/EBITDA) | - | 2.308 x | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -2.93% | 7.24% | 5.06% | 5.97% |
| ROA (Net income/ Total Assets) | - | -1.75% | 8.2% | 2.6% | 3.3% |
| Assets 1 | - | 4,712 | 2,850 | 6,255 | 5,930 |
| Book Value Per Share 2 | - | 59.40 | 42.90 | 43.60 | 44.60 |
| Cash Flow per Share 2 | - | 6.020 | 3.250 | 7.230 | 6.520 |
| Capex 1 | - | 192 | 142 | 109 | 86.4 |
| Capex / Sales | - | 13.72% | 8.06% | 6.12% | 4.7% |
| Announcement Date | 4/6/23 | 3/21/24 | - | - | - |
1SAR in Million2SAR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
42.45
SAR
Average target price
53
SAR
Spread / Average Target
+24.85%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.20% | 777M | |
| +2.88% | 102B | |
| -5.63% | 62.47B | |
| +85.24% | 52.55B | |
| +7.15% | 35.34B | |
| +4.14% | 31.83B | |
| +7.34% | 19.21B | |
| +16.25% | 17.58B | |
| +8.88% | 13.89B | |
| +75.12% | 12.76B |
- Stock Market
- Equities
- 2170 Stock
- Financials Alujain Corporation
