Market Closed -
OTC Markets
09:41:50 2024-07-01 am EDT
|
5-day change
|
1st Jan Change
|
45
USD
|
+1.42%
|
|
0.00%
|
+47.16%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,463
|
4,252
|
4,815
|
3,538
|
4,860
|
9,005
|
-
|
-
|
Enterprise Value (EV)
1 |
4,345
|
4,142
|
4,567
|
3,261
|
4,566
|
8,703
|
8,669
|
8,629
|
P/E ratio
|
57.2
x
|
98.8
x
|
32.8
x
|
44
x
|
47.3
x
|
78.7
x
|
59.9
x
|
48.1
x
|
Yield
|
1.08%
|
1.2%
|
1.09%
|
1.75%
|
1.46%
|
1.06%
|
1.27%
|
1.53%
|
Capitalization / Revenue
|
17.6
x
|
15.7
x
|
18.4
x
|
11
x
|
11.8
x
|
19.3
x
|
16
x
|
13.6
x
|
EV / Revenue
|
17.1
x
|
15.3
x
|
17.4
x
|
10.1
x
|
11.1
x
|
18.7
x
|
15.4
x
|
13
x
|
EV / EBITDA
|
47
x
|
39.2
x
|
49.5
x
|
28.1
x
|
30.4
x
|
53.6
x
|
41.8
x
|
34.1
x
|
EV / FCF
|
-
|
56.4
x
|
56.2
x
|
31.4
x
|
56.5
x
|
81.2
x
|
54.9
x
|
47.2
x
|
FCF Yield
|
-
|
1.77%
|
1.78%
|
3.19%
|
1.77%
|
1.23%
|
1.82%
|
2.12%
|
Price to Book
|
16.4
x
|
16.5
x
|
13.7
x
|
8.84
x
|
10.3
x
|
18.5
x
|
17
x
|
15.3
x
|
Nbr of stocks (in thousands)
|
130,512
|
130,914
|
131,228
|
131,469
|
131,647
|
131,927
|
-
|
-
|
Reference price
2 |
34.20
|
32.48
|
36.69
|
26.91
|
36.92
|
68.26
|
68.26
|
68.26
|
Announcement Date
|
8/19/19
|
8/16/20
|
8/29/21
|
8/22/22
|
8/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
253.4
|
270.6
|
262
|
321.6
|
412
|
466.1
|
563.7
|
664.2
|
EBITDA
1 |
92.49
|
105.5
|
92.3
|
116.3
|
150.2
|
162.4
|
207.5
|
253.3
|
EBIT
1 |
83.98
|
90.03
|
75.78
|
98.84
|
135.2
|
148.1
|
191.6
|
238.6
|
Operating Margin
|
33.14%
|
33.27%
|
28.93%
|
30.74%
|
32.82%
|
31.78%
|
33.99%
|
35.93%
|
Earnings before Tax (EBT)
1 |
84.96
|
90.19
|
65.4
|
98.82
|
137.3
|
155.4
|
200.7
|
250.6
|
Net income
1 |
78
|
43.09
|
145.9
|
80.6
|
103.8
|
116.4
|
150.8
|
187.9
|
Net margin
|
30.78%
|
15.92%
|
55.68%
|
25.06%
|
25.2%
|
24.97%
|
26.76%
|
28.3%
|
EPS
2 |
0.5983
|
0.3288
|
1.118
|
0.6109
|
0.7809
|
0.8673
|
1.139
|
1.420
|
Free Cash Flow
1 |
-
|
73.47
|
81.21
|
104
|
80.79
|
107.2
|
157.9
|
183
|
FCF margin
|
-
|
27.15%
|
31%
|
32.35%
|
19.61%
|
23.01%
|
28.01%
|
27.55%
|
FCF Conversion (EBITDA)
|
-
|
69.62%
|
87.99%
|
89.47%
|
53.78%
|
66.02%
|
76.1%
|
72.23%
|
FCF Conversion (Net income)
|
-
|
170.53%
|
55.67%
|
129.07%
|
77.82%
|
92.13%
|
104.68%
|
97.35%
|
Dividend per Share
2 |
0.3700
|
0.3900
|
0.4000
|
0.4700
|
0.5400
|
0.7252
|
0.8695
|
1.046
|
Announcement Date
|
8/19/19
|
8/16/20
|
8/29/21
|
8/22/22
|
8/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
138.1
|
137.7
|
115.5
|
139.2
|
142.4
|
172.7
|
174.5
|
224.9
|
212
|
259.3
|
EBITDA
|
54.77
|
54.18
|
34.82
|
55.27
|
48.48
|
65.59
|
63.18
|
-
|
68.38
|
-
|
EBIT
1 |
-
|
-
|
-
|
47.05
|
40.37
|
56.65
|
56.33
|
74.81
|
62.2
|
87.3
|
Operating Margin
|
-
|
-
|
-
|
33.81%
|
28.35%
|
32.8%
|
32.29%
|
33.26%
|
29.34%
|
33.66%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
37.02
|
40.42
|
-
|
57.18
|
-
|
65.13
|
93.41
|
Net income
1 |
34.38
|
10.86
|
25.41
|
118.9
|
31.67
|
-
|
43.27
|
-
|
50.54
|
69.19
|
Net margin
|
24.89%
|
7.88%
|
22%
|
85.41%
|
22.24%
|
-
|
24.8%
|
-
|
23.84%
|
26.68%
|
EPS
2 |
0.2627
|
0.0826
|
0.1935
|
-
|
0.2408
|
0.3593
|
0.3284
|
0.4289
|
0.3799
|
0.5070
|
Dividend per Share
|
0.2000
|
0.1900
|
0.1900
|
-
|
0.2100
|
-
|
0.2500
|
-
|
0.3000
|
-
|
Announcement Date
|
2/17/20
|
8/16/20
|
2/14/21
|
8/29/21
|
2/20/22
|
8/22/22
|
2/20/23
|
8/21/23
|
2/26/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
119
|
110
|
247
|
276
|
295
|
302
|
337
|
377
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
73.5
|
81.2
|
104
|
80.8
|
107
|
158
|
183
|
ROE (net income / shareholders' equity)
|
31.4%
|
16.7%
|
16%
|
20.9%
|
22.9%
|
24.5%
|
29.3%
|
32.9%
|
ROA (Net income/ Total Assets)
|
20.7%
|
10.8%
|
10.5%
|
14.5%
|
16.4%
|
16.7%
|
20.3%
|
23.4%
|
Assets
1 |
377.5
|
400.4
|
1,388
|
556.7
|
632.7
|
695
|
741.7
|
804.7
|
Book Value Per Share
2 |
2.090
|
1.960
|
2.670
|
3.040
|
3.590
|
3.690
|
4.010
|
4.450
|
Cash Flow per Share
2 |
0.7800
|
0.6000
|
0.6500
|
0.8000
|
0.6500
|
0.9400
|
1.250
|
1.460
|
Capex
1 |
7.52
|
5.4
|
2.28
|
1.51
|
5.71
|
7.3
|
9.41
|
10.5
|
Capex / Sales
|
2.97%
|
2%
|
0.87%
|
0.47%
|
1.39%
|
1.57%
|
1.67%
|
1.58%
|
Announcement Date
|
8/19/19
|
8/16/20
|
8/29/21
|
8/22/22
|
8/21/23
|
-
|
-
|
-
|
Last Close Price
68.26
AUD Average target price
65.78
AUD Spread / Average Target -3.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.65% | 3,371B | | +19.25% | 94.08B | | +15.90% | 86.55B | | +63.45% | 62.51B | | -22.05% | 49.4B | | +38.19% | 48.66B | | -23.72% | 47.23B | | +82.30% | 42.4B | | -4.72% | 26.84B |
Other Software
|