Stock ALMA ALMA MEDIA OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alma Media Oyj

Equities

ALMA

FI0009013114

Internet Services

Market Closed - Nasdaq Helsinki
Other stock markets
 12:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
10.05 EUR -0.99% Intraday chart for Alma Media Oyj -1.95% +4.69%
Apr. 23 Alma Media Oyj commences an Equity Buyback for 824,000 shares, representing 1% of its issued share capital, under the authorization approved on April 5, 2024. CI
Apr. 19 Transcript : Alma Media Oyj, Q1 2024 Earnings Call, Apr 19, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 654.2 733.8 889.5 772.5 787.9 826.8 - -
Enterprise Value (EV) 1 677.9 724.7 1,071 915.1 933.6 972.1 959 944.8
P/E ratio 15.9 x 8.04 x 20.8 x 10.9 x 14.3 x 15.9 x 14.6 x 13.3 x
Yield 5.03% 3.36% 3.23% 4.68% 4.69% 4.59% 4.78% 5%
Capitalization / Revenue 1.91 x 3.19 x 3.23 x 2.5 x 2.58 x 2.67 x 2.6 x 2.53 x
EV / Revenue 1.98 x 3.15 x 3.89 x 2.96 x 3.06 x 3.14 x 3.01 x 2.89 x
EV / EBITDA 8.16 x 11.9 x 14.6 x 9.41 x 10.3 x 11 x 10.2 x 9.59 x
EV / FCF 9.64 x 13.9 x 15 x 13.1 x 17.5 x 18.6 x 15.3 x 14.2 x
FCF Yield 10.4% 7.22% 6.66% 7.63% 5.72% 5.39% 6.52% 7.06%
Price to Book 3.81 x 4 x 5.44 x 3.79 x 3.6 x 3.52 x 3.26 x 2.9 x
Nbr of stocks (in thousands) 82,183 82,262 82,213 82,185 82,073 82,271 - -
Reference price 2 7.960 8.920 10.82 9.400 9.600 10.05 10.05 10.05
Announcement Date 2/14/20 2/17/21 2/16/22 2/16/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 342.5 230.2 275.4 308.8 304.9 309.1 318.4 327.3
EBITDA 1 83.1 60.8 73.5 97.2 90.6 88.22 94.29 98.57
EBIT 1 61.6 45.4 61.1 73.4 73.6 72.53 77.79 83.05
Operating Margin 17.99% 19.72% 22.19% 23.77% 24.14% 23.46% 24.43% 25.37%
Earnings before Tax (EBT) 1 59.3 42.2 56.3 86.4 68.5 65.26 72.12 79.55
Net income 1 42.2 93.3 43.6 71.9 56.3 52.06 57.08 63
Net margin 12.32% 40.53% 15.83% 23.28% 18.47% 16.84% 17.93% 19.25%
EPS 2 0.5000 1.110 0.5200 0.8600 0.6700 0.6302 0.6902 0.7580
Free Cash Flow 1 70.3 52.3 71.3 69.8 53.4 52.4 62.55 66.7
FCF margin 20.53% 22.72% 25.89% 22.6% 17.51% 16.95% 19.65% 20.38%
FCF Conversion (EBITDA) 84.6% 86.02% 97.01% 71.81% 58.94% 59.4% 66.34% 67.67%
FCF Conversion (Net income) 166.59% 56.06% 163.53% 97.08% 94.85% 100.65% 109.58% 105.87%
Dividend per Share 2 0.4000 0.3000 0.3500 0.4400 0.4500 0.4617 0.4800 0.5025
Announcement Date 2/14/20 2/17/21 2/16/22 2/16/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 78 76.2 79.3 74.5 78.7 75.2 78.2 73.4 78 76.2 78.45 74.6 79.95
EBITDA 1 20.2 24.1 30.2 23.6 19.3 20.7 24.3 25.2 20.4 20.2 22.7 25.05 21.35
EBIT 1 15.5 19.6 19.2 19.3 15.2 17 19.4 20.5 16.7 16.1 18.4 20.85 17.3
Operating Margin 19.87% 25.72% 24.21% 25.91% 19.31% 22.61% 24.81% 27.93% 21.41% 21.13% 23.45% 27.95% 21.64%
Earnings before Tax (EBT) 1 16 20.1 27.5 20.2 18.6 14.6 22.8 19.7 11.4 13.6 18.8 19.2 14.55
Net income 1 11.8 16 23.4 16.2 16.3 11.7 18.6 15.3 10.6 10.8 15.15 15.05 11.95
Net margin 15.13% 21% 29.51% 21.74% 20.71% 15.56% 23.79% 20.84% 13.59% 14.17% 19.31% 20.17% 14.95%
EPS 2 0.1400 0.1900 0.2800 0.2000 0.1900 0.1400 0.2300 0.1800 0.1300 0.1300 0.1850 0.1850 0.1450
Dividend per Share - - - - - - - - 0.4500 - - - -
Announcement Date 2/16/22 4/22/22 7/20/22 10/20/22 2/16/23 4/21/23 7/19/23 10/19/23 2/16/24 4/19/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 23.7 - 182 143 146 145 132 118
Net Cash position 1 - 9.1 - - - - - -
Leverage (Debt/EBITDA) 0.2852 x - 2.473 x 1.467 x 1.608 x 1.646 x 1.402 x 1.197 x
Free Cash Flow 1 70.3 52.3 71.3 69.8 53.4 52.4 62.6 66.7
ROE (net income / shareholders' equity) 25% 48.7% 23.9% 38.6% 26.3% 22.9% 23.3% 24.7%
ROA (Net income/ Total Assets) 11.3% 25.6% 10.2% 14.2% 11% - - -
Assets 1 373.2 364.3 426.1 506.8 510.8 - - -
Book Value Per Share 2 2.090 2.230 1.990 2.480 2.670 2.850 3.080 3.470
Cash Flow per Share 2 0.8700 0.6800 0.9200 0.9600 0.7700 0.9200 0.9300 -
Capex 1 1.5 3.7 4.3 9.4 9.6 20.4 12.3 12
Capex / Sales 0.44% 1.61% 1.56% 3.04% 3.15% 6.6% 3.85% 3.67%
Announcement Date 2/14/20 2/17/21 2/16/22 2/16/23 2/16/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Alma Media Oyj

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
10.05 EUR
Average target price
11.2 EUR
Spread / Average Target
+11.44%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
ALMA MEDIA OYJ Stock Alma Media Oyj
+4.69% 904M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+28.81% 447B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.72% 148B
AIRBNB, INC. Stock Airbnb, Inc.
+11.62% 96.81B
PROSUS N.V. Stock Prosus N.V.
+22.22% 87.04B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+66.95% 63.07B
DOORDASH, INC. Stock DoorDash, Inc.
+10.26% 45.37B
NASPERS LIMITED Stock Naspers Limited
+13.51% 33.59B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-16.89% 29.88B
PINTEREST, INC. Stock Pinterest, Inc.
+17.28% 29.72B
Other Internet Services
  1. Stock Market
  2. Equities
  3. ALMA Stock
  4. Financials Alma Media Oyj