Stock 2454 ALL ABOUT, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials All About, Inc.

Equities

2454

JP3174050009

Advertising & Marketing

Delayed Japan Exchange
Other stock markets
 10:29:14 2024-07-11 pm EDT 		5-day change 1st Jan Change
398 JPY -0.50% Intraday chart for All About, Inc. -1.24% +6.70%
2023 Hakali Inc. announced that it has received ¥220 million in funding from ANRI, epiST Ventures Inc., All About, Inc., Nippon Venture Capital Co., Ltd., Hakuhodo DY Ventures Inc., Mobile Internet Capital Inc. CI
2023 Japan's Nikkei slips from 3-decade high on lingering US debt ceiling concerns RE

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Capitalization 1 8,908 6,125 11,689 7,601 7,357 5,489
Enterprise Value (EV) 1 7,167 3,714 8,977 4,903 5,457 3,615
P/E ratio -307 x 31.1 x 23.4 x 22.2 x -89.6 x -12 x
Yield 0.29% 0.64% 0.81% 1.25% 0.56% -
Capitalization / Revenue 0.6 x 0.39 x 0.68 x 0.49 x 0.43 x 0.35 x
EV / Revenue 0.48 x 0.24 x 0.52 x 0.32 x 0.32 x 0.23 x
EV / EBITDA 22.5 x 6.02 x 8.17 x 5.44 x 17.5 x -42 x
EV / FCF -16.3 x 6.22 x 28.5 x 3,017 x -10.1 x 11.1 x
FCF Yield -6.15% 16.1% 3.51% 0.03% -9.86% 9.04%
Price to Book 2.54 x 1.66 x 2.71 x 1.65 x 1.64 x 1.34 x
Nbr of stocks (in thousands) 13,119 13,145 13,497 13,573 13,650 13,897
Reference price 2 679.0 466.0 866.0 560.0 539.0 395.0
Announcement Date 6/25/19 6/23/20 6/25/21 6/29/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net sales 1 14,870 15,604 17,283 15,395 16,917 15,703
EBITDA 1 318 617 1,099 902 312 -86
EBIT 1 117 430 910 657 6 -461
Operating Margin 0.79% 2.76% 5.27% 4.27% 0.04% -2.94%
Earnings before Tax (EBT) 1 14 337 835 624 19 -655
Net income 1 -29 200 500 343 -82 -456
Net margin -0.2% 1.28% 2.89% 2.23% -0.48% -2.9%
EPS 2 -2.213 15.00 36.93 25.18 -6.019 -32.96
Free Cash Flow 1 -440.9 596.8 314.8 1.625 -538.2 326.9
FCF margin -2.96% 3.82% 1.82% 0.01% -3.18% 2.08%
FCF Conversion (EBITDA) - 96.72% 28.64% 0.18% - -
FCF Conversion (Net income) - 298.38% 62.95% 0.47% - -
Dividend per Share 2 2.000 3.000 7.000 7.000 3.000 -
Announcement Date 6/25/19 6/23/20 6/25/21 6/29/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 8,325 7,823 3,538 4,096 8,329 4,211 3,912 7,501 4,175
EBITDA - - - - - - - - -
EBIT 1 404 445 -9 35 8 -79 -38 -279 -117
Operating Margin 4.85% 5.69% -0.25% 0.85% 0.1% -1.88% -0.97% -3.72% -2.8%
Earnings before Tax (EBT) 1 385 426 17 45 21 -75 -30 -264 -68
Net income 1 225 221 20 11 -25 -67 -34 -187 -71
Net margin 2.7% 2.83% 0.57% 0.27% -0.3% -1.59% -0.87% -2.49% -1.7%
EPS 2 17.02 16.36 1.500 0.8300 -1.850 -4.970 -2.530 -13.58 -5.160
Dividend per Share - - - - - - - - -
Announcement Date 11/5/20 11/4/21 2/8/22 8/9/22 11/10/22 2/9/23 8/8/23 11/9/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 1,741 2,411 2,712 2,698 1,900 1,874
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -441 597 315 1.63 -538 327
ROE (net income / shareholders' equity) -0.36% 5.3% 11.9% 7.22% -1.61% -9.78%
ROA (Net income/ Total Assets) 1.35% 4.91% 8.66% 5.33% 0.05% -3.55%
Assets 1 -2,152 4,076 5,773 6,437 -175,214 12,857
Book Value Per Share 2 267.0 280.0 319.0 340.0 328.0 294.0
Cash Flow per Share 2 133.0 183.0 201.0 199.0 139.0 135.0
Capex 1 14 6 3 216 23 5
Capex / Sales 0.09% 0.04% 0.02% 1.4% 0.14% 0.03%
Announcement Date 6/25/19 6/23/20 6/25/21 6/29/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Digital Media Agencies

1st Jan change Capi.
ALL ABOUT, INC. Stock All About, Inc.
+6.70% 34.2M
ZHEWEN INTERACTIVE GROUP CO., LTD. Stock Zhewen Interactive Group Co., Ltd.
-25.82% 807M
INLY MEDIA CO., LTD. Stock Inly Media Co., Ltd.
-40.09% 444M
FAN COMMUNICATIONS, INC. Stock FAN Communications, Inc.
+3.79% 170M
DIGITAL HOLDINGS, INC. Stock Digital Holdings, Inc.
-14.78% 113M
CROSS MARKETING GROUP INC. Stock Cross Marketing Group Inc.
+8.44% 69.54M
OTELLO CORPORATION ASA Stock Otello Corporation ASA
-3.54% 62.01M
DIRECT DIGITAL HOLDINGS, INC. Stock Direct Digital Holdings, Inc.
-73.99% 55.09M
Digital Media Agencies
  1. Stock Market
  2. Equities
  3. 2454 Stock
  4. Financials All About, Inc.