Stock ALCOM ALCOM GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alcom Group

Equities

ALCOM

MYL2674OO009

Aluminum

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
0.84 MYR +5.66% Intraday chart for Alcom Group -3.45% +8.39%
Jun. 06 Alcom's Deal to Buy Two Land Plots for MYR56 Million Becomes Unconditional MT
May. 29 Alcom Group Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 59.11 59.11 79.93 110.2 123.6 104.1
Enterprise Value (EV) 1 164.8 160 205 289 151.4 120.1
P/E ratio 17.2 x 183 x 60.7 x 3.39 x 1.59 x 6.22 x
Yield - - - 3.05% 2.72% 5.16%
Capitalization / Revenue 0.15 x 0.16 x 0.25 x 0.18 x 0.13 x 0.16 x
EV / Revenue 0.43 x 0.43 x 0.65 x 0.48 x 0.16 x 0.18 x
EV / EBITDA 8.74 x 9.15 x 13.8 x 4.71 x 1.25 x 3.12 x
EV / FCF -2.07 x 15.1 x -9.58 x -5.38 x 1.08 x 7.96 x
FCF Yield -48.4% 6.6% -10.4% -18.6% 92.7% 12.6%
Price to Book 0.48 x 0.48 x 0.65 x 0.71 x 0.54 x 0.43 x
Nbr of stocks (in thousands) 134,331 134,331 134,331 134,331 134,331 134,331
Reference price 2 0.4400 0.4400 0.5950 0.8200 0.9200 0.7750
Announcement Date 4/26/19 5/21/20 4/28/21 4/27/22 4/27/23 4/26/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 385.7 372.7 316.4 598.9 976 660
EBITDA 1 18.86 17.48 14.8 61.43 121.5 38.49
EBIT 1 11.06 8.592 5.425 52.62 112.6 29.4
Operating Margin 2.87% 2.31% 1.71% 8.79% 11.54% 4.45%
Earnings before Tax (EBT) 1 7.972 3.638 0.883 45.23 103.5 23.21
Net income 1 3.437 0.323 1.316 32.53 77.51 16.75
Net margin 0.89% 0.09% 0.42% 5.43% 7.94% 2.54%
EPS 2 0.0256 0.002404 0.009796 0.2421 0.5770 0.1247
Free Cash Flow 1 -79.7 10.56 -21.39 -53.68 140.4 15.09
FCF margin -20.66% 2.83% -6.76% -8.96% 14.39% 2.29%
FCF Conversion (EBITDA) - 60.45% - - 115.63% 39.2%
FCF Conversion (Net income) - 3,270.63% - - 181.2% 90.09%
Dividend per Share - - - 0.0250 0.0250 0.0400
Announcement Date 4/26/19 5/21/20 4/28/21 4/27/22 4/27/23 4/26/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 106 101 125 179 27.9 16
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.606 x 5.771 x 8.445 x 2.912 x 0.2293 x 0.4157 x
Free Cash Flow 1 -79.7 10.6 -21.4 -53.7 140 15.1
ROE (net income / shareholders' equity) 2.86% 0.26% 1.07% 23.3% 40.2% 6.89%
ROA (Net income/ Total Assets) 2.4% 1.52% 0.87% 6.95% 13.6% 3.79%
Assets 1 142.9 21.26 151.8 467.8 571.7 442.3
Book Value Per Share 2 0.9100 0.9100 0.9200 1.160 1.710 1.810
Cash Flow per Share 2 0.3000 0.3900 0.3600 0.4800 0.9500 1.150
Capex 1 10.6 17.7 3.69 3.77 8.89 47.2
Capex / Sales 2.75% 4.76% 1.17% 0.63% 0.91% 7.15%
Announcement Date 4/26/19 5/21/20 4/28/21 4/27/22 4/27/23 4/26/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
ALCOM GROUP Stock Alcom Group
+8.39% 24.16M
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+12.57% 18.42B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+41.03% 17.22B
ALCOA CORPORATION Stock Alcoa Corporation
+14.56% 6.99B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+45.76% 6.43B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD Stock Henan Shenhuo Coal Industry and Electricity Power Co. Ltd
+20.65% 6.29B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+49.72% 4.34B
ALUMINA LIMITED Stock Alumina Limited
+81.22% 3.23B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
-6.57% 2.95B
Other Aluminum
  1. Stock Market
  2. Equities
  3. ALCOM Stock
  4. Financials Alcom Group