Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
2.38 EUR | -0.83% |
|
-0.83% | +20.60% |
May. 13 | ALBIS Leasing AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | ALBIS Leasing AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 62.74 | 64.43 | 44.09 | 42.18 | 50.87 | - | - |
Enterprise Value (EV) 1 | 62.74 | 64.43 | 44.09 | 42.18 | 50.87 | 50.87 | 50.87 |
P/E ratio | 95.5 x | 49.8 x | 35.9 x | 9.34 x | 16 x | 15 x | 13.3 x |
Yield | 1.35% | - | - | 4.02% | 3.33% | 3.33% | 3.33% |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | 18.5 x | 18.4 x | 12.9 x | 6.64 x | 8.75 x | 8.34 x | 7.74 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 2.49 x | 2.56 x | 1.52 x | 1.32 x | 1.52 x | 1.44 x | 1.36 x |
Nbr of stocks (in thousands) | 21,195 | 21,195 | 21,195 | 21,195 | 21,195 | - | - |
Reference price 2 | 2.960 | 3.040 | 2.080 | 1.990 | 2.400 | 2.400 | 2.400 |
Announcement Date | 4/9/21 | 5/20/22 | 5/17/23 | 5/13/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - |
EBITDA 1 | 3.398 | 3.505 | 3.419 | 6.35 | 5.814 | 6.101 | 6.576 |
EBIT 1 | 1.564 | 1.38 | 1.588 | 4.582 | 3.935 | 4.298 | 4.755 |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | 0.6575 | 1.287 | 1.225 | 4.521 | 3.186 | 3.442 | 3.817 |
Net margin | - | - | - | - | - | - | - |
EPS 2 | 0.0310 | 0.0610 | 0.0580 | 0.2130 | 0.1500 | 0.1600 | 0.1800 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0400 | - | - | 0.0800 | 0.0800 | 0.0800 | 0.0800 |
Announcement Date | 4/9/21 | 5/20/22 | 5/17/23 | 5/13/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | 1.190 | 1.190 | 1.370 | 1.510 | 1.580 | 1.670 | 1.770 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 4/9/21 | 5/20/22 | 5/17/23 | 5/13/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+20.60% | 55.3M | |
+124.68% | 9.67B | |
+6.11% | 5.24B | |
+21.07% | 5.07B | |
-1.02% | 4.66B | |
+11.16% | 3.49B | |
+4.32% | 2.36B | |
-0.20% | 2.31B | |
+15.81% | 2B | |
+7.19% | 1.31B |
- Stock Market
- Equities
- ALG Stock
- Financials ALBIS Leasing AG