Stock MASSALEH AL MASSALEH REAL ESTATE K.S.C.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Al Massaleh Real Estate K.S.C.P.

Equities

MASSALEH

KW0EQ0400683

Real Estate Development & Operations

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2023-12-06 pm EST 		5-day change 1st Jan Change
0.0297 KWD -.--% Intraday chart for Al Massaleh Real Estate K.S.C.P. -.--% -.--%
May. 16 Al Massaleh Real Estate K.S.C.P. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 22 Al Massaleh Real Estate K.S.C.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.625 8.719 8.059 12.14 7.117 6.999
Enterprise Value (EV) 1 68.47 67.08 66.88 74.5 55.4 54.22
P/E ratio -3.51 x -5.16 x -4.85 x -4.52 x -9.02 x -1.58 x
Yield - - - - - -
Capitalization / Revenue 1.34 x 1.9 x 1.31 x 3.24 x 1.34 x 1.38 x
EV / Revenue 10.7 x 14.6 x 10.8 x 19.9 x 10.5 x 10.7 x
EV / EBITDA 15.4 x 28.4 x 17.4 x 30.9 x 14 x 18.3 x
EV / FCF -1,115 x 32.1 x 18.6 x 10.8 x -4.95 x 9.94 x
FCF Yield -0.09% 3.12% 5.38% 9.22% -20.2% 10.1%
Price to Book 0.38 x 0.42 x 0.41 x 0.71 x 0.45 x 0.62 x
Nbr of stocks (in thousands) 235,654 235,654 235,654 232,920 235,654 235,654
Reference price 2 0.0366 0.0370 0.0342 0.0521 0.0302 0.0297
Announcement Date 5/8/19 4/1/20 4/1/21 3/31/22 4/2/23 4/22/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6.422 4.584 6.174 3.74 5.294 5.084
EBITDA 1 4.445 2.363 3.843 2.411 3.955 2.967
EBIT 1 3.123 0.9507 2.427 1.001 2.546 1.579
Operating Margin 48.62% 20.74% 39.3% 26.77% 48.09% 31.05%
Earnings before Tax (EBT) 1 -2.286 -2.038 -3.481 -3.003 1.826 -8.165
Net income 1 -2.318 -1.691 -1.663 -2.714 -0.7889 -4.428
Net margin -36.1% -36.88% -26.93% -72.58% -14.9% -87.1%
EPS 2 -0.0104 -0.007174 -0.007055 -0.0115 -0.003347 -0.0188
Free Cash Flow 1 -0.0614 2.091 3.597 6.869 -11.19 5.457
FCF margin -0.96% 45.63% 58.26% 183.69% -211.37% 107.35%
FCF Conversion (EBITDA) - 88.51% 93.6% 284.95% - 183.95%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/8/19 4/1/20 4/1/21 3/31/22 4/2/23 4/22/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 59.8 58.4 58.8 62.4 48.3 47.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.46 x 24.7 x 15.31 x 25.87 x 12.21 x 15.92 x
Free Cash Flow 1 -0.06 2.09 3.6 6.87 -11.2 5.46
ROE (net income / shareholders' equity) -9.01% -9.62% -18.7% -19.2% 12.3% -47%
ROA (Net income/ Total Assets) 1.88% 0.64% 1.68% 0.66% 1.67% 1.15%
Assets 1 -123.6 -264.5 -98.96 -408.7 -47.23 -384.3
Book Value Per Share 2 0.1000 0.0900 0.0800 0.0700 0.0700 0.0500
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0100 0.0100 0
Capex 1 0.01 - - - - -
Capex / Sales 0.15% - - - - -
Announcement Date 5/8/19 4/1/20 4/1/21 3/31/22 4/2/23 4/22/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
AL MASSALEH REAL ESTATE K.S.C.P. Stock Al Massaleh Real Estate K.S.C.P.
-.--% 22.82M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.40% 25.58B
DLF LIMITED Stock DLF Limited
+13.54% 24.49B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 24.25B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.01% 23.68B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+29.70% 19.8B
EMAAR PROPERTIES Stock Emaar Properties
+3.54% 19.73B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-1.60% 18.98B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+46.90% 17.94B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-11.52% 14.3B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MASSALEH Stock
  4. Financials Al Massaleh Real Estate K.S.C.P.