Stock AKZOINDIA AKZO NOBEL INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Akzo Nobel India Limited NSE India S.E.

Equities

AKZOINDIA

INE133A01011

Commodity Chemicals

Market Closed - NSE India S.E.
Other stock markets
 07:43:53 2024-07-12 am EDT 		5-day change 1st Jan Change
2,885 INR -0.42% Intraday chart for Akzo Nobel India Limited -2.00% +10.64%
Jun. 29 Akzo Nobel India Limited Received A Show Cause Notice from the Karnataka GST Department CI
May. 28 Akzo Nobel India Limited Receives Notice from Karnataka GST Department CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 100,225 105,114 87,162 104,253 108,573 131,734 -
Enterprise Value (EV) 1 100,225 105,114 87,162 104,253 108,573 131,734 131,734
P/E ratio 42.2 x 50.6 x 30.1 x 31.1 x 25.4 x 30.7 x 28.3 x
Yield 0.64% 2.17% 3.92% 2.84% 3.15% 2.64% 2.68%
Capitalization / Revenue 3.71 x 4.34 x 2.77 x 2.74 x 2.74 x 3.06 x 2.8 x
EV / Revenue 3.71 x 4.34 x 2.77 x 2.74 x 2.74 x 3.06 x 2.8 x
EV / EBITDA 26.4 x 30.9 x 20.2 x 19.9 x 17.2 x 20.4 x 18.9 x
EV / FCF 30.7 x 41.3 x 151 x 27.3 x 29.6 x 32.8 x 29.8 x
FCF Yield 3.26% 2.42% 0.66% 3.66% 3.38% 3.05% 3.35%
Price to Book 8.1 x 8.16 x 6.92 x 7.92 x 8.16 x 9.99 x 9.43 x
Nbr of stocks (in thousands) 45,540 45,540 45,540 45,540 45,540 45,540 -
Reference price 2 2,201 2,308 1,914 2,289 2,384 2,893 2,893
Announcement Date 6/20/20 5/22/21 5/27/22 5/23/23 5/16/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 26,994 24,214 31,486 38,021 39,616 43,117 47,050
EBITDA 1 3,791 3,407 4,324 5,251 6,321 6,454 6,976
EBIT 1 3,001 2,652 - 4,426 5,498 5,656 6,138
Operating Margin 11.12% 10.95% - 11.64% 13.88% 13.12% 13.04%
Earnings before Tax (EBT) 1 3,232 2,782 3,667 4,559 5,731 5,741 6,222
Net income 1 2,374 2,076 2,900 3,351 4,267 4,286 4,646
Net margin 8.79% 8.57% 9.21% 8.81% 10.77% 9.94% 9.87%
EPS 2 52.13 45.60 63.68 73.58 93.70 94.20 102.1
Free Cash Flow 1 3,268 2,548 578 3,817 3,674 4,014 4,420
FCF margin 12.11% 10.52% 1.84% 10.04% 9.27% 9.31% 9.39%
FCF Conversion (EBITDA) 86.2% 74.79% 13.37% 72.69% 58.12% 62.2% 63.35%
FCF Conversion (Net income) 137.65% 122.74% 19.93% 113.91% 86.1% 93.65% 95.14%
Dividend per Share 2 14.00 50.00 75.00 65.00 75.00 76.50 77.50
Announcement Date 6/20/20 5/22/21 5/27/22 5/23/23 5/16/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1 9,143 8,671 9,377 9,262 9,868 9,514 9,992 9,563
EBITDA 1 1,278 1,192 1,211 1,064 - 1,547 1,621 1,418
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - 882 - - - -
Net income - - - 654 - - - -
Net margin - - - 7.06% - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/11/22 5/27/22 8/5/22 11/4/22 2/9/23 5/23/23 8/3/23 11/2/23
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 3,268 2,548 578 3,817 3,674 4,015 4,420
ROE (net income / shareholders' equity) 20.3% 16.4% 22.8% 26% 32.3% 32.3% 34.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 272.0 283.0 276.0 289.0 292.0 290.0 307.0
Cash Flow per Share - - - - - - -
Capex 1 478 279 634 1,043 1,185 1,222 1,222
Capex / Sales 1.77% 1.15% 2.01% 2.74% 2.99% 2.83% 2.6%
Announcement Date 6/20/20 5/22/21 5/27/22 5/23/23 5/16/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Akzo Nobel India Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Paint & Coating

1st Jan change Capi.
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
+2.07% 80.75B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-11.85% 34.45B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.65% 30.74B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-10.09% 15.25B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-0.95% 14.24B
AKZO NOBEL N.V. Stock Akzo Nobel N.V.
-22.16% 10.84B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
+4.36% 7.82B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-12.99% 7.34B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
+5.17% 3.27B
Paint & Coating
  1. Stock Market
  2. Equities
  3. AKZOINDIA Stock
  4. AKZOINDIA Stock
  5. Financials Akzo Nobel India Limited