Stock AKZM AKTOBE METALWARE PLANT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aktobe Metalware Plant

Equities

AKZM

KZ1C00001288

Industrial Machinery & Equipment

End-of-day quote Kazakhstan S.E.
Other stock markets
 06:00:00 2024-06-26 pm EDT 		5-day change 1st Jan Change
6,489 KZT +0.98% Intraday chart for Aktobe Metalware Plant +1.00% 0.00%
May. 13 Aktobe Metalware Plant Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 22 Aktobe Metalware Plant Joint Stock Company Appoints S. Asanov as General Director of Aktobe Metalware Plant CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,041 1,825 1,839 1,821 1,718 1,393
Enterprise Value (EV) 1 2,411 2,257 2,178 2,019 1,729 1,187
P/E ratio -39.1 x 18.1 x 77.1 x 13.5 x 8.95 x 3.19 x
Yield - - - - - -
Capitalization / Revenue 2.33 x 1.22 x 1.19 x 1.08 x 0.9 x 0.67 x
EV / Revenue 2.76 x 1.5 x 1.41 x 1.2 x 0.9 x 0.57 x
EV / EBITDA 32.9 x 9.49 x 18.8 x 8.48 x 6.09 x 2 x
EV / FCF 366 x -21.9 x 25.9 x 19.7 x 11.3 x 4.89 x
FCF Yield 0.27% -4.57% 3.87% 5.07% 8.86% 20.5%
Price to Book 4.12 x 3.06 x 2.96 x 2.41 x 1.81 x 1.1 x
Nbr of stocks (in thousands) 215 215 215 215 215 215
Reference price 2 9,504 8,501 8,564 8,479 8,000 6,489
Announcement Date 5/31/19 6/4/20 6/22/21 3/1/22 5/15/23 5/13/24
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 874.2 1,502 1,542 1,687 1,914 2,073
EBITDA 1 73.25 237.8 115.8 238.2 284 592.3
EBIT 1 22.35 188.7 63.35 185.1 226.9 530.4
Operating Margin 2.56% 12.56% 4.11% 10.97% 11.86% 25.58%
Earnings before Tax (EBT) 1 -52.86 126.6 27.18 172.1 242.5 545.4
Net income 1 -52.17 100.7 23.84 135 191.9 436.3
Net margin -5.97% 6.71% 1.55% 8% 10.03% 21.05%
EPS 2 -243.0 469.1 111.0 628.9 893.7 2,032
Free Cash Flow 1 6.583 -103.1 84.23 102.5 153.1 242.9
FCF margin 0.75% -6.86% 5.46% 6.07% 8% 11.72%
FCF Conversion (EBITDA) 8.99% - 72.77% 43.02% 53.91% 41.01%
FCF Conversion (Net income) - - 353.34% 75.87% 79.78% 55.67%
Dividend per Share - - - - - -
Announcement Date 5/31/19 6/4/20 6/22/21 3/1/22 5/15/23 5/13/24
1KZT in Million2KZT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 370 431 339 199 10.9 -
Net Cash position 1 - - - - - 207
Leverage (Debt/EBITDA) 5.053 x 1.814 x 2.926 x 0.8337 x 0.0383 x -
Free Cash Flow 1 6.58 -103 84.2 102 153 243
ROE (net income / shareholders' equity) -10% 18.4% 3.92% 19.6% 22.5% 39.4%
ROA (Net income/ Total Assets) 1.04% 8.78% 2.98% 8.67% 9.75% 21.3%
Assets 1 -4,996 1,147 800.7 1,557 1,969 2,047
Book Value Per Share 2 2,309 2,778 2,889 3,518 4,412 5,907
Cash Flow per Share 2 64.30 1.280 18.30 62.00 490.0 963.0
Capex 1 1.17 23.1 55.4 12.3 50.8 48.3
Capex / Sales 0.13% 1.54% 3.59% 0.73% 2.65% 2.33%
Announcement Date 5/31/19 6/4/20 6/22/21 3/1/22 5/15/23 5/13/24
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
AKTOBE METALWARE PLANT Stock Aktobe Metalware Plant
0.00% 2.99M
ATLAS COPCO AB Stock Atlas Copco AB
+14.78% 86.93B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+10.25% 64.81B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+17.42% 36.7B
XYLEM INC. Stock Xylem Inc.
+19.01% 33.07B
FORTIVE CORPORATION Stock Fortive Corporation
+0.68% 25.9B
FANUC CORPORATION Stock Fanuc Corporation
+6.32% 25.42B
SANDVIK AB Stock Sandvik AB
-2.61% 25.04B
DOVER CORPORATION Stock Dover Corporation
+17.76% 24.52B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-4.14% 21.81B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. AKZM Stock
  4. Financials Aktobe Metalware Plant