AKSH OPTIFIBRE LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.78 INR | -2.23% |
|
+2.57% | -27.44% |
| May. 28 | Aksh Optifibre Limited Re-Designates Puneet Chandna from COO- FRP to Process Leader- FRP | CI |
| May. 27 | Aksh Optifibre Limited Announces Executive Changes | CI |
Valuation
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,067 | 488.1 | 870.4 | 1,627 | 1,375 | 1,310 |
| Enterprise Value (EV) 1 | 6,145 | 3,116 | 3,036 | 3,639 | 3,162 | 2,296 |
| P/E ratio | 28.6 x | -0.14 x | -3.43 x | -333 x | -10.1 x | -1.84 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.58 x | 0.16 x | 0.32 x | 0.51 x | 0.48 x | 0.59 x |
| EV / Revenue | 1.16 x | 1.04 x | 1.12 x | 1.15 x | 1.1 x | 1.04 x |
| EV / EBITDA | 7.35 x | 78.7 x | 13.5 x | 7.61 x | 7.11 x | 17.5 x |
| EV / FCF | -13.5 x | 1.32 x | 5.78 x | 9.77 x | 6.61 x | -3.62 x |
| FCF Yield | -7.42% | 75.7% | 17.3% | 10.2% | 15.1% | -27.6% |
| Price to Book | 0.62 x | 0.38 x | 0.84 x | 1.57 x | 1.82 x | 3.24 x |
| Nbr of stocks (in thousands) | 162,698 | 162,698 | 162,698 | 162,698 | 162,698 | 162,698 |
| Reference price 2 | 18.85 | 3.000 | 5.350 | 10.00 | 8.450 | 8.050 |
| Announcement Date | 9/4/19 | 8/28/20 | 9/3/21 | 8/22/22 | 8/10/23 | 7/8/24 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5,301 | 3,004 | 2,722 | 3,164 | 2,865 | 2,203 |
| EBITDA 1 | 835.7 | 39.58 | 225 | 477.9 | 444.4 | 131.2 |
| EBIT 1 | 533.7 | -183.9 | 9.815 | 268.7 | 231 | -53.74 |
| Operating Margin | 10.07% | -6.12% | 0.36% | 8.49% | 8.06% | -2.44% |
| Earnings before Tax (EBT) 1 | 272.8 | -3,664 | -250.6 | 58.81 | -67.86 | -750.8 |
| Net income 1 | 107.7 | -3,593 | -253.9 | -4.153 | -135.8 | -713.1 |
| Net margin | 2.03% | -119.61% | -9.33% | -0.13% | -4.74% | -32.37% |
| EPS 2 | 0.6600 | -22.08 | -1.561 | -0.0300 | -0.8345 | -4.383 |
| Free Cash Flow 1 | -456 | 2,360 | 525.1 | 372.4 | 478.1 | -634.7 |
| FCF margin | -8.6% | 78.57% | 19.29% | 11.77% | 16.68% | -28.81% |
| FCF Conversion (EBITDA) | - | 5,962.53% | 233.42% | 77.93% | 107.57% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/4/19 | 8/28/20 | 9/3/21 | 8/22/22 | 8/10/23 | 7/8/24 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 3,078 | 2,628 | 2,165 | 2,012 | 1,787 | 986 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 3.683 x | 66.39 x | 9.625 x | 4.211 x | 4.021 x | 7.513 x |
| Free Cash Flow 1 | -456 | 2,360 | 525 | 372 | 478 | -635 |
| ROE (net income / shareholders' equity) | 2.21% | -116% | -22% | -0.4% | -15.2% | -123% |
| ROA (Net income/ Total Assets) | 3.43% | -1.44% | 0.11% | 3.38% | 3.36% | -0.94% |
| Assets 1 | 3,138 | 250,160 | -229,789 | -122.7 | -4,040 | 75,551 |
| Book Value Per Share 2 | 30.30 | 7.830 | 6.340 | 6.370 | 4.640 | 2.490 |
| Cash Flow per Share 2 | 0.1200 | 0.3400 | 0.1600 | 0.3900 | 0.3000 | 0.2300 |
| Capex 1 | 1,012 | 170 | 2.92 | 8.75 | 44.1 | 247 |
| Capex / Sales | 19.1% | 5.66% | 0.11% | 0.28% | 1.54% | 11.22% |
| Announcement Date | 9/4/19 | 8/28/20 | 9/3/21 | 8/22/22 | 8/10/23 | 7/8/24 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -27.44% | 17.1M | |
| -2.15% | 1.7B | |
| +181.20% | 932M | |
| -45.09% | 522M | |
| -19.93% | 500M | |
| -40.62% | 199M | |
| +7.76% | 178M | |
| +49.42% | 82.74M | |
| +39.94% | 80.02M | |
| -8.42% | 66.64M |
- Stock Market
- Equities
- AKSHOPTFBR Stock
- Financials Aksh Optifibre Limited
