Financials Akin Tekstil Anonim Sirketi

Equities

ATEKS

TRAATEKS91B5

Apparel & Accessories

Market Closed - Borsa Istanbul 11:08:43 2024-07-12 am EDT 5-day change 1st Jan Change
188 TRY -0.63% Intraday chart for Akin Tekstil Anonim Sirketi +6.82% +110.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 238.1 347.5 800.4 1,087 2,795 2,250
Enterprise Value (EV) 1 267 416.5 878 1,166 3,131 2,699
P/E ratio 15.8 x 28.7 x 20.3 x 8.14 x 14.3 x -131 x
Yield - - - - - -
Capitalization / Revenue 0.64 x 0.82 x 2.63 x 2.55 x 2.81 x 1.31 x
EV / Revenue 0.72 x 0.98 x 2.88 x 2.74 x 3.15 x 1.57 x
EV / EBITDA 6.83 x 13.6 x 24.4 x 23.8 x 2,353 x -29.3 x
EV / FCF -37.5 x -13.2 x -345 x 79 x -16.8 x -148 x
FCF Yield -2.67% -7.6% -0.29% 1.27% -5.96% -0.67%
Price to Book 0.53 x 0.74 x 1.51 x 1.35 x 2.15 x 0.95 x
Nbr of stocks (in thousands) 25,200 25,200 25,200 25,200 25,200 25,200
Reference price 2 9.450 13.79 31.76 43.12 110.9 89.30
Announcement Date 3/5/19 3/9/20 3/1/21 3/3/22 3/2/23 4/26/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 373 425.5 304.5 426.2 993.2 1,717
EBITDA 1 39.09 30.66 36.02 49.05 1.33 -92.21
EBIT 1 31.46 23.7 27.82 41.68 -8.864 -153.7
Operating Margin 8.43% 5.57% 9.14% 9.78% -0.89% -8.95%
Earnings before Tax (EBT) 1 16.2 13.54 40.96 138.5 199.8 131.7
Net income 1 15.1 12.1 39.43 133.6 194.8 -17.14
Net margin 4.05% 2.84% 12.95% 31.34% 19.61% -1%
EPS 2 0.5994 0.4803 1.565 5.300 7.729 -0.6803
Free Cash Flow 1 -7.121 -31.64 -2.542 14.77 -186.5 -18.19
FCF margin -1.91% -7.44% -0.83% 3.47% -18.78% -1.06%
FCF Conversion (EBITDA) - - - 30.11% - -
FCF Conversion (Net income) - - - 11.06% - -
Dividend per Share - - - - - -
Announcement Date 3/5/19 3/9/20 3/1/21 3/3/22 3/2/23 4/26/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 28.9 69 77.7 79.9 336 448
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7387 x 2.251 x 2.156 x 1.628 x 252.6 x -4.862 x
Free Cash Flow 1 -7.12 -31.6 -2.54 14.8 -187 -18.2
ROE (net income / shareholders' equity) 3.42% 2.6% 7.95% 20% 18.5% -0.7%
ROA (Net income/ Total Assets) 3.22% 2.13% 2.3% 2.62% -0.32% -2.48%
Assets 1 469.6 567.5 1,711 5,102 -61,289 692
Book Value Per Share 2 18.00 18.80 21.00 32.00 51.60 93.60
Cash Flow per Share 2 0.3300 0.8700 1.360 0.9900 0.4500 1.510
Capex 1 16.8 11.3 7.11 19.6 57 4.61
Capex / Sales 4.5% 2.65% 2.34% 4.61% 5.74% 0.27%
Announcement Date 3/5/19 3/9/20 3/1/21 3/3/22 3/2/23 4/26/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ATEKS Stock
  4. Financials Akin Tekstil Anonim Sirketi