Delayed
Deutsche Boerse AG
07:09:29 2024-07-11 am EDT
|
5-day change
|
1st Jan Change
|
32.6
EUR
|
0.00%
|
|
-5.23%
|
-5.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
102,110
|
70,321
|
88,298
|
87,427
|
110,311
|
105,368
|
-
|
-
|
Enterprise Value (EV)
1 |
89,576
|
66,009
|
80,655
|
81,950
|
105,337
|
94,921
|
91,046
|
87,203
|
P/E ratio
|
-74.6
x
|
-61.9
x
|
21
x
|
20.6
x
|
29.1
x
|
24.9
x
|
17.4
x
|
14.8
x
|
Yield
|
-
|
-
|
1.33%
|
1.62%
|
1.29%
|
1.59%
|
2.07%
|
2.53%
|
Capitalization / Revenue
|
1.45
x
|
1.41
x
|
1.69
x
|
1.49
x
|
1.69
x
|
1.51
x
|
1.34
x
|
1.2
x
|
EV / Revenue
|
1.27
x
|
1.32
x
|
1.55
x
|
1.39
x
|
1.61
x
|
1.36
x
|
1.16
x
|
1
x
|
EV / EBITDA
|
9.07
x
|
14.5
x
|
11.2
x
|
9.82
x
|
13
x
|
11.6
x
|
8.59
x
|
7.12
x
|
EV / FCF
|
63.4
x
|
-9.19
x
|
22.9
x
|
17.5
x
|
24
x
|
27.5
x
|
16.3
x
|
13.5
x
|
FCF Yield
|
1.58%
|
-10.9%
|
4.36%
|
5.71%
|
4.16%
|
3.64%
|
6.12%
|
7.39%
|
Price to Book
|
17.1
x
|
10.9
x
|
9.33
x
|
6.75
x
|
6.22
x
|
5.24
x
|
4.33
x
|
3.61
x
|
Nbr of stocks (in thousands)
|
782,573
|
783,254
|
785,848
|
787,488
|
789,177
|
790,459
|
-
|
-
|
Reference price
2 |
130.5
|
89.78
|
112.4
|
111.0
|
139.8
|
133.3
|
133.3
|
133.3
|
Announcement Date
|
2/13/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
70,478
|
49,912
|
52,149
|
58,763
|
65,446
|
69,991
|
78,343
|
87,571
|
EBITDA
1 |
9,873
|
4,537
|
7,190
|
8,343
|
8,080
|
8,173
|
10,600
|
12,255
|
EBIT
1 |
6,946
|
1,706
|
4,865
|
5,627
|
5,838
|
5,687
|
7,930
|
9,474
|
Operating Margin
|
9.86%
|
3.42%
|
9.33%
|
9.58%
|
8.92%
|
8.13%
|
10.12%
|
10.82%
|
Earnings before Tax (EBT)
1 |
1,064
|
-1,130
|
5,027
|
5,075
|
4,769
|
6,045
|
8,225
|
9,321
|
Net income
1 |
-1,362
|
-1,133
|
4,213
|
4,247
|
3,789
|
4,292
|
6,002
|
6,908
|
Net margin
|
-1.93%
|
-2.27%
|
8.08%
|
7.23%
|
5.79%
|
6.13%
|
7.66%
|
7.89%
|
EPS
2 |
-1.750
|
-1.450
|
5.360
|
5.400
|
4.800
|
5.358
|
7.670
|
9.005
|
Free Cash Flow
1 |
1,413
|
-7,179
|
3,515
|
4,680
|
4,386
|
3,452
|
5,574
|
6,444
|
FCF margin
|
2%
|
-14.38%
|
6.74%
|
7.96%
|
6.7%
|
4.93%
|
7.11%
|
7.36%
|
FCF Conversion (EBITDA)
|
14.31%
|
-
|
48.89%
|
56.09%
|
54.28%
|
42.23%
|
52.58%
|
52.58%
|
FCF Conversion (Net income)
|
-
|
-
|
83.43%
|
110.2%
|
115.76%
|
80.42%
|
92.87%
|
93.29%
|
Dividend per Share
2 |
-
|
-
|
1.500
|
1.800
|
1.800
|
2.121
|
2.759
|
3.377
|
Announcement Date
|
2/13/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
39,612
|
18,948
|
30,964
|
24,637
|
16,994
|
12,000
|
12,810
|
24,810
|
13,309
|
20,644
|
11,763
|
15,900
|
27,663
|
14,897
|
22,886
|
12,830
|
16,333
|
16,404
|
24,279
|
15,641
|
19,360
|
EBITDA
1 |
-
|
-
|
-
|
-
|
2,180
|
1,848
|
1,953
|
-
|
1,320
|
-
|
1,268
|
2,392
|
-
|
1,580
|
2,840
|
1,090
|
1,215
|
2,039
|
3,764
|
-
|
-
|
EBIT
1 |
-
|
-945
|
2,651
|
2,703
|
1,496
|
1,263
|
1,382
|
2,645
|
836
|
2,146
|
773
|
1,845
|
2,618
|
1,013
|
2,207
|
577
|
1,011
|
1,384
|
2,429
|
2,512
|
2,896
|
Operating Margin
|
-
|
-4.99%
|
8.56%
|
10.97%
|
8.8%
|
10.53%
|
10.79%
|
10.66%
|
6.28%
|
10.4%
|
6.57%
|
11.6%
|
9.46%
|
6.8%
|
9.64%
|
4.5%
|
6.19%
|
8.44%
|
10%
|
16.06%
|
14.96%
|
Earnings before Tax (EBT)
|
-
|
-1,988
|
-
|
-
|
1,762
|
1,595
|
1,091
|
2,686
|
560
|
1,829
|
539
|
1,450
|
-
|
954
|
-
|
838
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-1,919
|
-
|
-
|
1,578
|
1,219
|
682
|
1,901
|
667
|
1,679
|
466
|
1,060
|
1,526
|
806
|
1,457
|
595
|
503.9
|
1,093
|
2,220
|
-
|
-
|
Net margin
|
-
|
-10.13%
|
-
|
-
|
9.29%
|
10.16%
|
5.32%
|
7.66%
|
5.01%
|
8.13%
|
3.96%
|
6.67%
|
5.52%
|
5.41%
|
6.37%
|
4.64%
|
3.08%
|
6.66%
|
9.14%
|
-
|
-
|
EPS
2 |
-
|
-2.450
|
-
|
-
|
2.000
|
1.550
|
0.8700
|
-
|
0.8500
|
2.130
|
0.5900
|
1.340
|
1.940
|
1.020
|
1.850
|
0.7600
|
0.5798
|
1.287
|
2.795
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1.500
|
-
|
-
|
-
|
-
|
1.800
|
-
|
-
|
-
|
-
|
1.800
|
-
|
0.9750
|
-
|
1.053
|
-
|
1.050
|
Announcement Date
|
2/13/20
|
7/30/20
|
2/18/21
|
7/29/21
|
2/17/22
|
5/4/22
|
7/27/22
|
7/27/22
|
10/28/22
|
2/16/23
|
5/3/23
|
7/26/23
|
7/26/23
|
11/8/23
|
2/15/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12,534
|
4,312
|
7,643
|
5,477
|
4,974
|
10,448
|
14,322
|
18,165
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,413
|
-7,179
|
3,515
|
4,680
|
4,386
|
3,452
|
5,574
|
6,444
|
ROE (net income / shareholders' equity)
|
60.1%
|
17.1%
|
42.7%
|
37.9%
|
28.8%
|
22.3%
|
26.1%
|
26.2%
|
ROA (Net income/ Total Assets)
|
4.11%
|
0.95%
|
3.13%
|
3.64%
|
3.76%
|
2.98%
|
4.75%
|
5.18%
|
Assets
1 |
-33,163
|
-119,419
|
134,652
|
116,775
|
100,715
|
143,967
|
126,420
|
133,470
|
Book Value Per Share
2 |
7.640
|
8.220
|
12.00
|
16.40
|
22.50
|
25.40
|
30.80
|
37.00
|
Cash Flow per Share
2 |
4.830
|
-6.920
|
5.900
|
7.980
|
7.930
|
8.320
|
10.80
|
12.60
|
Capex
1 |
2,340
|
1,759
|
1,928
|
2,464
|
3,051
|
2,890
|
3,103
|
3,316
|
Capex / Sales
|
3.32%
|
3.52%
|
3.7%
|
4.19%
|
4.66%
|
4.13%
|
3.96%
|
3.79%
|
Announcement Date
|
2/13/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
133.3
EUR Average target price
166.5
EUR Spread / Average Target +24.91% Consensus |