Stock A053800 AHNLAB, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AhnLab, Inc.

Equities

A053800

KR7053800009

Software

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
58,700 KRW +0.51% Intraday chart for AhnLab, Inc. -1.34% -14.80%
May. 16 AhnLab, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Ahnlab Posts Lower Q1 Profit, Sales MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 403,020 568,919 661,857 859,024 579,342 598,450
Enterprise Value (EV) 1 276,237 438,715 508,466 708,757 384,829 451,028
P/E ratio 17.6 x 29.7 x 35.6 x 20.4 x 40.9 x 16.7 x
Yield 1.94% 1.37% 1.18% 1.11% 1.65% 1.89%
Capitalization / Revenue 2.52 x 3.41 x 3.71 x 4.14 x 2.54 x 2.5 x
EV / Revenue 1.73 x 2.63 x 2.85 x 3.42 x 1.69 x 1.89 x
EV / EBITDA 10.7 x 16.2 x 17.9 x 22.7 x 11.1 x 13 x
EV / FCF 12.3 x 46.4 x 33.8 x 36.7 x 16.3 x 20.2 x
FCF Yield 8.14% 2.16% 2.96% 2.73% 6.12% 4.96%
Price to Book 2.07 x 2.77 x 3.06 x 3.42 x 2.27 x 2.12 x
Nbr of stocks (in thousands) 8,686 8,686 8,686 8,686 8,686 8,686
Reference price 2 46,400 65,500 76,200 98,900 66,700 68,900
Announcement Date 3/18/19 3/18/20 3/16/21 3/16/22 3/17/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 159,815 166,992 178,187 207,272 227,975 239,201
EBITDA 1 25,770 27,126 28,459 31,270 34,521 34,739
EBIT 1 17,701 18,424 19,977 22,933 25,877 26,187
Operating Margin 11.08% 11.03% 11.21% 11.06% 11.35% 10.95%
Earnings before Tax (EBT) 1 25,362 21,775 21,480 50,303 16,542 41,551
Net income 1 22,846 19,142 18,567 42,162 14,170 35,827
Net margin 14.3% 11.46% 10.42% 20.34% 6.22% 14.98%
EPS 2 2,630 2,204 2,138 4,854 1,631 4,125
Free Cash Flow 1 22,486 9,465 15,058 19,333 23,551 22,364
FCF margin 14.07% 5.67% 8.45% 9.33% 10.33% 9.35%
FCF Conversion (EBITDA) 87.26% 34.89% 52.91% 61.83% 68.22% 64.38%
FCF Conversion (Net income) 98.43% 49.45% 81.1% 45.85% 166.2% 62.42%
Dividend per Share 2 900.0 900.0 900.0 1,100 1,100 1,300
Announcement Date 3/18/19 3/18/20 3/16/21 3/16/22 3/17/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 126,784 130,204 153,391 150,266 194,513 147,423
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 22,486 9,465 15,058 19,333 23,551 22,364
ROE (net income / shareholders' equity) 12.1% 9.57% 8.74% 17.8% 5.52% 12.8%
ROA (Net income/ Total Assets) 4.72% 4.56% 4.62% 4.63% 4.73% 4.54%
Assets 1 483,630 419,759 402,278 910,518 299,294 788,487
Book Value Per Share 2 22,381 23,679 24,923 28,881 29,416 32,433
Cash Flow per Share 2 4,053 2,807 2,485 4,035 4,165 3,782
Capex 1 5,289 5,522 5,152 5,113 3,962 6,574
Capex / Sales 3.31% 3.31% 2.89% 2.47% 1.74% 2.75%
Announcement Date 3/18/19 3/18/20 3/16/21 3/16/22 3/17/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Application Software

1st Jan change Capi.
AHNLAB, INC. Stock AhnLab, Inc.
-14.80% 367M
ADOBE INC. Stock Adobe Inc.
-6.53% 250B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
+1.97% 59.2B
WORKDAY INC. Stock Workday Inc.
-17.84% 59.18B
AUTODESK, INC. Stock Autodesk, Inc.
+2.17% 53.24B
DATADOG, INC. Stock Datadog, Inc.
+4.79% 42.24B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
+6.21% 38.29B
ANSYS, INC. Stock ANSYS, Inc.
-9.81% 28.9B
APPLOVIN CORPORATION Stock AppLovin Corporation
+105.80% 27.76B
PTC INC. Stock PTC Inc.
+2.75% 21.16B
Application Software
  1. Stock Market
  2. Equities
  3. A053800 Stock
  4. Financials AhnLab, Inc.