End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.63 RON | -0.31% |
|
+8.67% | +33.61% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 153 | 91.57 | 109.8 |
Enterprise Value (EV) 1 | 210.2 | 173.9 | 196.2 |
P/E ratio | 19.4 x | 27.8 x | 23.3 x |
Yield | - | - | - |
Capitalization / Revenue | 0.7 x | 0.33 x | 0.38 x |
EV / Revenue | 0.97 x | 0.62 x | 0.68 x |
EV / EBITDA | 16.1 x | 14.3 x | 11.4 x |
EV / FCF | - | - | -70.2 x |
FCF Yield | - | - | -1.42% |
Price to Book | 4.39 x | 1.7 x | 1.92 x |
Nbr of stocks (in thousands) | 48,117 | 89,979 | 89,979 |
Reference price 2 | 3.180 | 1.018 | 1.220 |
Announcement Date | 5/8/22 | 5/3/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 136.1 | 133.6 | 165.4 | 217.5 | 280.4 | 289.8 |
EBITDA 1 | 6.893 | 4.654 | 11.67 | 13.07 | 12.15 | 17.17 |
EBIT 1 | 5.703 | 3.792 | 10.77 | 12.16 | 7.705 | 11.14 |
Operating Margin | 4.19% | 2.84% | 6.51% | 5.59% | 2.75% | 3.84% |
Earnings before Tax (EBT) 1 | 4.882 | 2.921 | 9.777 | 9.906 | 3.886 | 5.647 |
Net income 1 | 4.123 | 2.466 | 8.634 | 8.695 | 3.291 | 4.713 |
Net margin | 3.03% | 1.85% | 5.22% | 4% | 1.17% | 1.63% |
EPS | - | 0.0603 | 0.1794 | 0.1643 | 0.0366 | 0.0524 |
Free Cash Flow 1 | 4.776 | 4.98 | -17.98 | - | - | -2.794 |
FCF margin | 3.51% | 3.73% | -10.87% | - | - | -0.96% |
FCF Conversion (EBITDA) | 69.29% | 107.01% | - | - | - | - |
FCF Conversion (Net income) | 115.83% | 201.94% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/24/20 | 7/24/20 | 4/28/21 | 5/8/22 | 5/3/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 19.1 | 19.3 | 26.4 | 57.2 | 82.3 | 86.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.767 x | 4.141 x | 2.261 x | 4.374 x | 6.775 x | 5.032 x |
Free Cash Flow 1 | 4.78 | 4.98 | -18 | - | - | -2.79 |
ROE (net income / shareholders' equity) | 76.5% | 45.7% | 63.9% | 28.1% | 7.13% | 8.48% |
ROA (Net income/ Total Assets) | 8.57% | 5.53% | 12.3% | 7.15% | 2.92% | 3.61% |
Assets 1 | 48.14 | 44.58 | 70.08 | 121.6 | 112.6 | 130.6 |
Book Value Per Share | - | 0.1300 | 0.4500 | 0.7200 | 0.6000 | 0.6400 |
Cash Flow per Share | - | 0.0600 | 0.1000 | 0.0900 | 0.0800 | 0.0500 |
Capex | - | - | 9.54 | - | - | 7.74 |
Capex / Sales | - | - | 5.77% | - | - | 2.67% |
Announcement Date | 7/24/20 | 7/24/20 | 4/28/21 | 5/8/22 | 5/3/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+33.61% | 32.17M | |
-3.52% | 1.84B | |
+6.48% | 1.79B | |
-7.47% | 1.4B | |
+2.03% | 970M | |
+8.54% | 936M | |
+3.80% | 339M | |
+109.81% | 297M | |
-25.33% | 275M | |
+11.06% | 115M |
- Stock Market
- Equities
- AG Stock
- Financials Agroland Business System S.A.