Financials Agribank Securities Corporation

Equities

AGR

VN000000AGR5

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-06-25 pm EDT 5-day change 1st Jan Change
19,400 VND -0.26% Intraday chart for Agribank Securities Corporation -7.18% +20.87%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 722,304 758,208 1,816,320 5,405,999 1,615,471 3,457,030
Enterprise Value (EV) 1 691,552 637,166 1,668,283 5,492,881 1,501,999 3,358,059
P/E ratio 10.7 x 11.1 x 18.8 x 13.9 x 11 x 23.6 x
Yield - - - - 8% -
Capitalization / Revenue 4 x 3.72 x 8.08 x 13.7 x 4.4 x 9.95 x
EV / Revenue 3.83 x 3.12 x 7.42 x 13.9 x 4.09 x 9.66 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.39 x 0.39 x 0.87 x 2.21 x 0.65 x 1.39 x
Nbr of stocks (in thousands) 214,583 214,583 214,583 215,396 215,396 215,391
Reference price 2 3,366 3,533 8,464 25,098 7,500 16,050
Announcement Date 2/20/19 3/12/20 3/19/21 3/8/22 2/22/23 3/1/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 180,379 204,080 224,796 394,172 367,374 347,550
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 84,822 85,321 120,992 431,972 180,408 182,310
Net income 1 67,815 68,257 96,793 390,130 146,343 146,309
Net margin 37.6% 33.45% 43.06% 98.97% 39.83% 42.1%
EPS 2 316.0 318.1 451.1 1,811 679.4 679.3
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 600.0 -
Announcement Date 2/20/19 3/12/20 3/19/21 3/8/22 2/22/23 3/1/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 86,882 - -
Net Cash position 1 30,752 121,042 148,036 - 113,473 98,971
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.73% 3.56% 4.76% 17.2% 5.91% 5.86%
ROA (Net income/ Total Assets) 3.67% 3.39% 4.4% 15.5% 5.28% 4.99%
Assets 1 1,846,921 2,014,250 2,198,898 2,512,851 2,772,274 2,933,927
Book Value Per Share 2 8,717 9,166 9,771 11,379 11,594 11,582
Cash Flow per Share 2 116.0 532.0 594.0 127.0 1,413 2,409
Capex 1 2,917 3,751 14,866 7,479 86,686 84,607
Capex / Sales 1.62% 1.84% 6.61% 1.9% 23.6% 24.34%
Announcement Date 2/20/19 3/12/20 3/19/21 3/8/22 2/22/23 3/1/24
1VND in Million2VND
Estimates
  1. Stock Market
  2. Equities
  3. AGR Stock
  4. Financials Agribank Securities Corporation