End-of-day quote
Shanghai S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
15.06
CNY
|
-1.12%
|
|
-1.18%
|
-35.89%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,922
|
5,079
|
-
|
-
|
Enterprise Value (EV)
1 |
7,922
|
5,079
|
5,079
|
5,079
|
P/E ratio
|
69.1
x
|
39.1
x
|
29.5
x
|
22.8
x
|
Yield
|
0.39%
|
0.93%
|
0.93%
|
1.2%
|
Capitalization / Revenue
|
10.9
x
|
5.56
x
|
4.08
x
|
3.09
x
|
EV / Revenue
|
10.9
x
|
5.56
x
|
4.08
x
|
3.09
x
|
EV / EBITDA
|
69.5
x
|
42.2
x
|
28.2
x
|
19.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.97
x
|
1.83
x
|
1.74
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
337,248
|
337,248
|
-
|
-
|
Reference price
2 |
23.49
|
15.06
|
15.06
|
15.06
|
Announcement Date
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
725.7
|
912.7
|
1,246
|
1,642
|
EBITDA
1 |
-
|
114
|
120.4
|
180.2
|
255.5
|
EBIT
1 |
-
|
101.1
|
134
|
178.3
|
232.1
|
Operating Margin
|
-
|
13.93%
|
14.69%
|
14.31%
|
14.14%
|
Earnings before Tax (EBT)
1 |
-
|
100.6
|
134.2
|
178.5
|
232.3
|
Net income
1 |
156.8
|
102.5
|
130.4
|
171.2
|
223.2
|
Net margin
|
-
|
14.12%
|
14.28%
|
13.74%
|
13.6%
|
EPS
2 |
0.6200
|
0.3400
|
0.3850
|
0.5100
|
0.6600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0920
|
0.1400
|
0.1400
|
0.1800
|
Announcement Date
|
4/20/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.24%
|
4.75%
|
5.96%
|
7.28%
|
ROA (Net income/ Total Assets)
|
-
|
3.13%
|
3.66%
|
4.21%
|
4.79%
|
Assets
1 |
-
|
3,270
|
3,561
|
4,067
|
4,659
|
Book Value Per Share
2 |
-
|
7.910
|
8.230
|
8.670
|
9.260
|
Cash Flow per Share
2 |
-
|
0.9200
|
0.7100
|
0.6000
|
0.9100
|
Capex
1 |
-
|
153
|
130
|
147
|
125
|
Capex / Sales
|
-
|
21.07%
|
14.23%
|
11.81%
|
7.63%
|
Announcement Date
|
4/20/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
15.06
CNY Average target price
23.14
CNY Spread / Average Target +53.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -35.89% | 701M | | +20.38% | 134B | | +9.37% | 77.76B | | -7.67% | 63.97B | | +14.18% | 49.49B | | +50.15% | 49.4B | | +95.76% | 43.96B | | +9.70% | 43.82B | | +81.04% | 29.17B | | +77.35% | 24.1B |
Other Aerospace & Defense
|