Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.58 USD | -24.12% | -.--% | -.--% |
May. 29 | Aerkomm Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
May. 13 | Aerkomm Inc. announced that it has received $2 million in funding | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 134 | 85.87 | 114.5 | 66.4 | 37.01 | 43.52 |
Enterprise Value (EV) 1 | 133.9 | 85.54 | 124.2 | 76.13 | 61.93 | 68.84 |
P/E ratio | -14.1 x | -10.6 x | -12.6 x | -7.08 x | -3.12 x | -1.43 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 57.6 x | 53.7 x | - | 20.4 x | - | 59.5 x |
EV / Revenue | 57.6 x | 53.5 x | - | 23.4 x | - | 94.2 x |
EV / EBITDA | -15.8 x | -10.7 x | -15.9 x | -8.14 x | -6.28 x | -4.45 x |
EV / FCF | -32.3 x | -13.4 x | 181 x | 42.1 x | -7.62 x | 8.07 x |
FCF Yield | -3.1% | -7.44% | 0.55% | 2.38% | -13.1% | 12.4% |
Price to Book | 3.11 x | 1.87 x | 2.96 x | 1.99 x | 1.48 x | 1.61 x |
Nbr of stocks (in thousands) | 9,605 | 9,541 | 9,541 | 9,637 | 9,869 | 16,870 |
Reference price 2 | 13.95 | 9.000 | 12.00 | 6.890 | 3.750 | 2.580 |
Announcement Date | 4/1/19 | 3/30/20 | 3/24/21 | 7/1/22 | 7/10/23 | 5/7/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.327 | 1.6 | - | 3.25 | - | 0.7311 |
EBITDA 1 | -8.48 | -8.009 | -7.791 | -9.352 | -9.862 | -15.48 |
EBIT 1 | -8.749 | -8.557 | -8.336 | -9.905 | -10.43 | -16.91 |
Operating Margin | -376.04% | -534.83% | - | -304.75% | - | -2,312.97% |
Earnings before Tax (EBT) 1 | -8.919 | -7.976 | -9.109 | -9.38 | -11.88 | -21.07 |
Net income 1 | -8.919 | -7.98 | -9.112 | -9.383 | -11.88 | -21.07 |
Net margin | -383.33% | -498.76% | - | -288.72% | - | -2,882.54% |
EPS 2 | -0.9871 | -0.8507 | -0.9550 | -0.9726 | -1.204 | -1.806 |
Free Cash Flow 1 | -4.147 | -6.365 | 0.6867 | 1.81 | -8.131 | 8.529 |
FCF margin | -178.22% | -397.83% | - | 55.69% | - | 1,166.67% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/1/19 | 3/30/20 | 3/24/21 | 7/1/22 | 7/10/23 | 5/7/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 9.68 | 9.73 | 24.9 | 25.3 |
Net Cash position 1 | 0.09 | 0.33 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | -1.243 x | -1.041 x | -2.527 x | -1.635 x |
Free Cash Flow 1 | -4.15 | -6.36 | 0.69 | 1.81 | -8.13 | 8.53 |
ROE (net income / shareholders' equity) | -37.3% | -18.3% | -21.5% | -25.6% | -40.1% | -81% |
ROA (Net income/ Total Assets) | -19% | -11% | -9.76% | -11.1% | -10.4% | -13.3% |
Assets 1 | 47.02 | 72.65 | 93.32 | 84.82 | 114.7 | 158.9 |
Book Value Per Share 2 | 4.480 | 4.800 | 4.050 | 3.460 | 2.540 | 1.600 |
Cash Flow per Share 2 | 0.0100 | 0.0800 | 0.0600 | 0 | 0.7000 | 0.2500 |
Capex 1 | 1.02 | 0.01 | 0.03 | 0.16 | 1.31 | 1.74 |
Capex / Sales | 43.71% | 0.68% | - | 5.04% | - | 237.82% |
Announcement Date | 4/1/19 | 3/30/20 | 3/24/21 | 7/1/22 | 7/10/23 | 5/7/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 47.73M | |
+19.06% | 215B | |
+9.55% | 174B | |
-7.89% | 84.59B | |
+32.35% | 74.65B | |
+4.89% | 56.98B | |
-4.83% | 51.1B | |
-21.75% | 43.81B | |
-18.33% | 38.07B | |
+18.55% | 35.92B |
- Stock Market
- Equities
- AKOM Stock
- Financials Aerkomm Inc.