Stock 4AENA AENA S.M.E., S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aena S.M.E., S.A. Borsa Italiana

Equities

4AENA

ES0105046009

Airport Services

Real-time Estimate Tradegate
Other stock markets
 06:15:06 2024-07-11 am EDT 		5-day change 1st Jan Change
191.4 EUR +1.84% Intraday chart for Aena S.M.E., S.A. -1.67% +14.15%
Jun. 11 Heavy rains paralyse airport on Spanish island of Mallorca RE
May. 31 Aena Interested in Ferrovial, Macquarie's U.K. Airports Valued at $1.1 Billion, Spain's Expansion Reports DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,575 21,330 20,820 17,595 24,615 28,620 - -
Enterprise Value (EV) 1 32,375 28,494 28,266 23,838 30,837 34,146 33,605 33,033
P/E ratio 17.7 x -167 x -347 x 19.5 x - 15.7 x 14.7 x 13.8 x
Yield 4.45% - - 4.05% 4.67% 4.96% 5.27% 5.55%
Capitalization / Revenue 5.68 x 9.78 x 8.7 x 4.15 x 4.79 x 5.02 x 4.81 x 4.61 x
EV / Revenue 7.19 x 13.1 x 11.8 x 5.63 x 6 x 5.99 x 5.65 x 5.32 x
EV / EBITDA 11.7 x 34.4 x 37.3 x 11.6 x 10.2 x 10 x 9.4 x 8.87 x
EV / FCF 29.9 x -88.1 x -72.1 x 17.9 x - 18.1 x 16.6 x 15.5 x
FCF Yield 3.34% -1.14% -1.39% 5.57% - 5.54% 6.03% 6.45%
Price to Book 3.99 x 3.49 x 3.41 x 2.62 x - 3.49 x 3.29 x 3.08 x
Nbr of stocks (in thousands) 150,000 150,000 150,000 150,000 150,000 150,000 - -
Reference price 2 170.5 142.2 138.8 117.3 164.1 190.8 190.8 190.8
Announcement Date 2/26/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,503 2,181 2,393 4,237 5,142 5,700 5,944 6,210
EBITDA 1 2,776 828.5 757.4 2,053 3,023 3,406 3,575 3,725
EBIT 1 1,977 -92.29 -151.8 1,284 2,201 2,561 2,720 2,854
Operating Margin 43.91% -4.23% -6.34% 30.29% 42.81% 44.92% 45.76% 45.96%
Earnings before Tax (EBT) 1 1,883 -212.6 -168.5 1,170 2,166 2,436 2,600 2,750
Net income 1 1,442 -126.8 -60.04 901.5 1,631 1,838 1,964 2,062
Net margin 32.02% -5.81% -2.51% 21.27% 31.72% 32.24% 33.03% 33.21%
EPS 2 9.610 -0.8500 -0.4000 6.010 - 12.12 12.96 13.80
Free Cash Flow 1 1,082 -323.5 -392.2 1,328 - 1,892 2,026 2,129
FCF margin 24.03% -14.84% -16.39% 31.34% - 33.18% 34.09% 34.29%
FCF Conversion (EBITDA) 38.98% - - 64.7% - 55.53% 56.68% 57.16%
FCF Conversion (Net income) 75.03% - - 147.33% - 102.93% 103.19% 103.26%
Dividend per Share 2 7.580 - - 4.750 7.660 9.458 10.05 10.59
Announcement Date 2/26/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,112 862.9 632.4 683.9 1,037 1,721 1,194 1,322 1,027 1,306 2,333 1,446 1,363 - 1,233 1,513 1,626 1,387 1,242 1,591
EBITDA 1 211.4 -58.2 222.8 72.61 558.7 631.3 670.2 - 368.6 801.7 1,170 943.3 909 - 581.1 991.5 1,108 830.5 568.4 1,031
EBIT 1 -192.1 -454.3 3.584 -123.2 360.8 237.6 470.5 575.6 169.9 599.3 769.2 740.5 691.7 - 369.6 791 895.2 617.3 356.5 822.9
Operating Margin -17.27% -52.65% 0.57% -18.01% 34.8% 13.81% 39.39% 43.53% 16.55% 45.87% 32.97% 51.21% 50.76% - 29.98% 52.26% 55.05% 44.52% 28.71% 51.71%
Earnings before Tax (EBT) 1 - -488.3 34.23 -136.8 344.7 207.9 434.6 527.1 177.4 619.3 - 712.9 656.2 - 346.7 732.6 875.6 549.3 330.8 798.7
Net income 1 -170.7 -346.4 63.6 -96.38 260.2 163.8 335.4 402.3 133.6 474.1 607.7 531.4 491.7 1,023 261 570.8 649.2 440.1 246.1 597.1
Net margin -15.35% -40.14% 10.06% -14.09% 25.09% 9.52% 28.08% 30.43% 13.01% 36.29% 26.05% 36.75% 36.08% - 21.17% 37.72% 39.92% 31.74% 19.82% 37.52%
EPS 2 - - 0.4200 - - - 2.240 2.680 0.8900 3.160 - 3.540 - - 1.740 3.786 4.316 2.925 1.641 3.980
Dividend per Share 2 - - - - - - - 4.750 - - - - 7.660 - - - - 10.16 - -
Announcement Date 7/28/20 7/28/21 2/23/22 4/27/22 7/27/22 7/27/22 10/26/22 2/27/23 4/26/23 7/26/23 7/26/23 11/3/23 2/28/24 2/28/24 4/30/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,800 7,164 7,446 6,243 6,222 5,526 4,985 4,413
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.45 x 8.647 x 9.831 x 3.041 x 2.059 x 1.622 x 1.394 x 1.185 x
Free Cash Flow 1 1,082 -324 -392 1,328 - 1,892 2,026 2,129
ROE (net income / shareholders' equity) 23.2% -2.02% -0.98% 14.6% - 22.7% 22.6% 22.8%
ROA (Net income/ Total Assets) 9.68% -0.83% -0.38% 5.68% 9.76% 10.5% 11.4% 11.9%
Assets 1 14,895 15,277 15,994 15,862 16,703 17,545 17,273 17,397
Book Value Per Share 2 42.70 40.80 40.70 44.80 - 54.60 58.00 62.00
Cash Flow per Share 2 14.10 0.9700 1.870 12.40 - 17.10 17.80 20.00
Capex 1 1,032 470 673 535 - 769 771 833
Capex / Sales 22.93% 21.54% 28.11% 12.62% - 13.48% 12.97% 13.41%
Announcement Date 2/26/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Aena S.M.E., S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
190.8 EUR
Average target price
195.1 EUR
Spread / Average Target
+2.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Airport Services

1st Jan change Capi.
AÉROPORTS DE PARIS Stock Aéroports de Paris
-0.60% 12.38B
SHANGHAI INTERNATIONAL AIRPORT CO., LTD. Stock Shanghai International Airport Co., Ltd.
+3.63% 11.62B
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V. Stock Grupo Aeroportuario del Sureste, S. A. B. de C. V.
+11.90% 9.36B
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V. Stock Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
-2.16% 8.22B
GMR AIRPORTS INFRASTRUCTURE LIMITED Stock GMR Airports Infrastructure Limited
+22.56% 7.05B
AUCKLAND INTERNATIONAL AIRPORT LIMITED Stock Auckland International Airport Limited
-12.39% 6.94B
MALAYSIA AIRPORTS HOLDINGS Stock Malaysia Airports Holdings
+37.23% 3.58B
SATS LTD. Stock SATS Ltd.
+13.45% 3.39B
TAV HAVALIMANLARI HOLDING Stock TAV Havalimanlari Holding
+155.35% 3.05B
Other Airport Services
  1. Stock Market
  2. Equities
  3. AENA Stock
  4. 4AENA Stock
  5. Financials Aena S.M.E., S.A.