AEKYUNGCHEMICAL CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,650 KRW | -1.56% |
|
-2.09% | -17.59% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 740,915 | 610,619 | - | - |
| Enterprise Value (EV) 2 | 740.9 | 874.6 | 896.6 | 837.6 |
| P/E ratio | 22.4 x | - | - | - |
| Yield | - | 4.35% | 4.35% | 4.35% |
| Capitalization / Revenue | - | 0.33 x | 0.3 x | 0.3 x |
| EV / Revenue | - | 0.47 x | 0.44 x | 0.41 x |
| EV / EBITDA | - | 11.4 x | 9.24 x | 7.16 x |
| EV / FCF | - | -17.8 x | -128 x | 11 x |
| FCF Yield | - | -5.6% | -0.78% | 9.07% |
| Price to Book | - | 0.83 x | 0.81 x | 0.78 x |
| Nbr of stocks (in thousands) | 48,268 | 48,270 | - | - |
| Reference price 3 | 15,350 | 12,650 | 12,650 | 12,650 |
| Announcement Date | 3/15/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 1,867 | 2,045 | 2,066 |
| EBITDA 1 | - | 77 | 97 | 117 |
| EBIT 1 | - | 49 | 69 | 78 |
| Operating Margin | - | 2.62% | 3.37% | 3.78% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 33.1 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 685.0 | - | - | - |
| Free Cash Flow 2 | - | -49,000 | -7,000 | 76,000 |
| FCF margin | - | -2,624.53% | -342.3% | 3,678.61% |
| FCF Conversion (EBITDA) | - | - | - | 64,957.26% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 3 | - | 550.0 | 550.0 | 550.0 |
| Announcement Date | 3/15/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 406.6 | 476 | 482 | 469 |
| EBITDA | - | - | - | - |
| EBIT 1 | 0.9183 | 10 | 13 | 18 |
| Operating Margin | 0.23% | 2.1% | 2.7% | 3.84% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/14/24 | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 264 | 286 | 227 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 3.429 x | 2.948 x | 1.94 x |
| Free Cash Flow 2 | - | -49,000 | -7,000 | 76,000 |
| ROE (net income / shareholders' equity) | - | 4.8% | 6.7% | 6% |
| ROA (Net income/ Total Assets) | - | 2.6% | 3.4% | 2.8% |
| Assets | - | - | - | - |
| Book Value Per Share 3 | - | 15,220 | 15,712 | 16,122 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 37 | 37 | 21 |
| Capex / Sales | - | 1.98% | 1.81% | 1.02% |
| Announcement Date | 3/15/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12,650
KRW
Average target price
16,000
KRW
Spread / Average Target
+26.48%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.59% | 444M | |
| +3.74% | 104B | |
| -10.18% | 59.99B | |
| +80.95% | 50.92B | |
| +8.46% | 36.09B | |
| -0.02% | 30.95B | |
| +4.78% | 18.85B | |
| +18.14% | 17.61B | |
| +9.26% | 13.97B | |
| +78.32% | 13B |
- Stock Market
- Equities
- A161000 Stock
- Financials Aekyungchemical Co., Ltd.
