Financials Advanced Blockchain AG BOERSE DUESSELDORF

Equities

BWQ

DE000A0M93V6

IT Services & Consulting

End-of-day quote BOERSE DUESSELDORF 06:00:00 2024-07-04 pm EDT 5-day change 1st Jan Change
3.75 EUR -2.09% Intraday chart for Advanced Blockchain AG 0.00% +16.82%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 9.534 17.97 25.7 11.16 16.75
Enterprise Value (EV) 1 9.534 17.97 25.59 10.02 18.92
P/E ratio - - 10.9 x 5.96 x -
Yield - - - - -
Capitalization / Revenue 15.8 x 15.4 x 3.02 x 0.75 x 91.9 x
EV / Revenue 15.8 x 15.4 x 3.02 x 0.75 x 91.9 x
EV / EBITDA 111 x 57.1 x 4.93 x -0.83 x -21.3 x
EV / FCF - - - -828,733 x -
FCF Yield - - - -0% -
Price to Book - - 4.2 x 0.75 x -
Nbr of stocks (in thousands) 2,100 1,932 1,932 3,795 3,602
Reference price 2 4.540 9.300 13.30 2.940 4.650
Announcement Date 2/24/21 2/24/21 6/9/22 8/2/23 7/1/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 0.6026 1.169 8.519 14.92 0.1822
EBITDA 1 0.086 0.3145 5.215 -13.43 -0.785
EBIT 1 0.0452 0.263 5.177 -13.57 -0.929
Operating Margin 7.5% 22.5% 60.77% -90.97% -509.88%
Earnings before Tax (EBT) 1 -0.3331 -0.0561 5.354 1.737 0.7363
Net income 1 -0.3333 -0.0561 4.157 1.873 0.8847
Net margin -55.3% -4.8% 48.79% 12.56% 485.58%
EPS - - 1.216 0.4936 -
Free Cash Flow - - - -13.46 -
FCF margin - - - -90.25% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/24/21 2/24/21 6/9/22 8/2/23 7/1/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt - - - - 2.17
Net Cash position - - 0.1 1.13 -
Leverage (Debt/EBITDA) - - - - -2.769 x
Free Cash Flow - - - -13.5 -
ROE (net income / shareholders' equity) -21.8% -2.8% 65.4% 13.6% 7.23%
ROA (Net income/ Total Assets) 1.63% 7.67% 33.7% -38.5% -3.2%
Assets 1 -20.45 -0.7311 12.34 -4.869 -27.62
Book Value Per Share - - 3.170 3.940 -
Cash Flow per Share - - 0.0300 0.9200 -
Capex - - - 0.06 -
Capex / Sales - - - 0.41% -
Announcement Date 2/24/21 2/24/21 6/9/22 8/2/23 7/1/24
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.77 EUR
Average target price
17.64 EUR
Spread / Average Target
+367.90%
Consensus
  1. Stock Market
  2. Equities
  3. BWQ Stock
  4. BWQ Stock
  5. Financials Advanced Blockchain AG