Financials Advance Logistics Investment Corporation

Equities

3493

JP3048770006

Commercial REITs

Market Closed - Japan Exchange 02:00:00 2024-07-17 am EDT 5-day change 1st Jan Change
120,700 JPY -0.74% Intraday chart for Advance Logistics Investment Corporation +1.17% -4.81%

Valuation

Fiscal Period: February 2025 2026
Capitalization 1 82,007 -
Enterprise Value (EV) 1 134,387 133,157
P/E ratio - 25.3 x
Yield - 4.6%
Capitalization / Revenue - 10,804,617 x
EV / Revenue - 17,543,747 x
EV / EBITDA 24.4 x 24.1 x
EV / FCF - -
FCF Yield - -
Price to Book 1.15 x 1.16 x
Nbr of stocks (in thousands) 674.4 -
Reference price 2 121,600 121,600
Announcement Date - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2025 2026
Net sales - 7,590
EBITDA 1 5,500 5,520
EBIT - 3,740
Operating Margin - 49.28%
Earnings before Tax (EBT) - -
Net income - 3,240
Net margin - 42.69%
EPS - 4,804
Free Cash Flow - -
FCF margin - -
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - 5,590
Announcement Date - -
1JPY in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S2 2021 S1 2021 S2 2023 S1 2023 S2 2024 S1 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 2,400 2,606 3,060 4,028 3,690 3,728 3,835 3,910 3,920 3,910
EBITDA - - - - - - - - - -
EBIT 1 1,194 1,323 1,490 2,045 1,848 1,869 1,894 1,912 1,920 1,916
Operating Margin 49.74% 50.78% 48.68% 50.77% 50.1% 50.13% 49.39% 48.9% 48.98% 49%
Earnings before Tax (EBT) 1 1,047 1,186 1,354 1,808 1,644 1,663 1,656 1,638 1,632 1,625
Net income 1 1,046 1,185 1,353 1,807 1,643 1,662 1,644 1,638 1,632 1,625
Net margin 43.6% 45.46% 44.21% 44.86% 44.54% 44.57% 42.88% 41.89% 41.63% 41.56%
EPS 2 2,161 2,232 2,254 2,679 2,436 2,464 2,438 2,430 2,420 2,410
Dividend per Share 2 2,425 2,517 2,492 3,239 2,826 2,856 2,844 2,845 2,835 2,825
Announcement Date 9/14/20 3/17/21 9/15/21 4/17/23 10/16/23 4/17/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2025 2026
Net Debt 1 52,380 51,150
Net Cash position 1 - -
Leverage (Debt/EBITDA) 9.524 x 9.266 x
Free Cash Flow - -
ROE (net income / shareholders' equity) 4.57% 4.54%
ROA (Net income/ Total Assets) - -
Assets - -
Book Value Per Share 2 105,753 104,967
Cash Flow per Share - -
Capex - -
Capex / Sales - -
Announcement Date - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 3493 Stock
  4. Financials Advance Logistics Investment Corporation