End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.295 MYR | -6.35% |
|
-3.28% | +34.09% |
Jun. 21 | ACO Group to Pay First Interim Dividend | MT |
Jun. 20 | ACO Group Berhad Announces First Single Tier Interim Dividend for the Financial Year Ending 28 February 2025, Payable on 29 July 2024 | CI |
Valuation
Fiscal Period: February | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Capitalization 1 | 104.2 | 90.32 | 78.16 | 74.68 |
Enterprise Value (EV) 1 | 101.8 | 94.04 | 82.53 | 77.55 |
P/E ratio | 33.8 x | 12.6 x | 13.6 x | 24.7 x |
Yield | 0.95% | - | 0.89% | 0.93% |
Capitalization / Revenue | 0.94 x | 0.72 x | 0.59 x | 0.54 x |
EV / Revenue | 0.92 x | 0.75 x | 0.62 x | 0.56 x |
EV / EBITDA | 16.1 x | 10.8 x | 13.4 x | 11.9 x |
EV / FCF | 22.9 x | 68.9 x | -29.1 x | 14 x |
FCF Yield | 4.37% | 1.45% | -3.44% | 7.14% |
Price to Book | 1.43 x | 1.07 x | 0.87 x | 0.81 x |
Nbr of stocks (in thousands) | 330,793 | 347,371 | 347,371 | 347,371 |
Reference price 2 | 0.3150 | 0.2600 | 0.2250 | 0.2150 |
Announcement Date | 7/27/21 | 6/29/22 | 6/27/23 | 6/21/24 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 134.4 | 134.3 | 110.6 | 124.9 | 132.5 | 137.4 |
EBITDA 1 | 10.27 | 12.32 | 6.322 | 8.698 | 6.144 | 6.513 |
EBIT 1 | 8.999 | 11.24 | 5.31 | 7.632 | 4.728 | 5.001 |
Operating Margin | 6.7% | 8.37% | 4.8% | 6.11% | 3.57% | 3.64% |
Earnings before Tax (EBT) 1 | 9.167 | 9.947 | 5.132 | 9.016 | 7.516 | 4.861 |
Net income 1 | 6.871 | 7.667 | 2.846 | 7.063 | 5.741 | 3.024 |
Net margin | 5.11% | 5.71% | 2.57% | 5.65% | 4.33% | 2.2% |
EPS 2 | 2.748 | 0.0317 | 0.009316 | 0.0206 | 0.0165 | 0.008704 |
Free Cash Flow 1 | -2.738 | -4.314 | 4.448 | 1.365 | -2.839 | 5.539 |
FCF margin | -2.04% | -3.21% | 4.02% | 1.09% | -2.14% | 4.03% |
FCF Conversion (EBITDA) | - | - | 70.36% | 15.69% | - | 85.04% |
FCF Conversion (Net income) | - | - | 156.29% | 19.32% | - | 183.19% |
Dividend per Share | - | - | 0.003000 | - | 0.002000 | 0.002000 |
Announcement Date | 2/27/20 | 7/2/20 | 7/27/21 | 6/29/22 | 6/27/23 | 6/21/24 |
Balance Sheet Analysis
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 17.5 | 23.5 | - | 3.72 | 4.37 | 2.87 |
Net Cash position 1 | - | - | 2.4 | - | - | - |
Leverage (Debt/EBITDA) | 1.703 x | 1.908 x | - | 0.4283 x | 0.7109 x | 0.4405 x |
Free Cash Flow 1 | -2.74 | -4.31 | 4.45 | 1.36 | -2.84 | 5.54 |
ROE (net income / shareholders' equity) | 21.9% | 19.5% | 4.87% | 8.99% | 6.6% | 3.33% |
ROA (Net income/ Total Assets) | 6.12% | 6.85% | 2.76% | 3.33% | 1.97% | 2.04% |
Assets 1 | 112.3 | 111.9 | 103.3 | 212.3 | 290.8 | 148.3 |
Book Value Per Share 2 | 14.10 | 0.1800 | 0.2200 | 0.2400 | 0.2600 | 0.2700 |
Cash Flow per Share 2 | 3.500 | 0.0200 | 0.0800 | 0.0700 | 0.0600 | 0.0500 |
Capex 1 | 3.64 | 1.46 | 0.41 | 3.39 | 1.94 | 0.9 |
Capex / Sales | 2.71% | 1.09% | 0.37% | 2.71% | 1.46% | 0.65% |
Announcement Date | 2/27/20 | 7/2/20 | 7/27/21 | 6/29/22 | 6/27/23 | 6/21/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+43.18% | 23.34M | |
+34.80% | 8.59B | |
-4.83% | 8.41B | |
+18.68% | 1.42B | |
+316.88% | 861M | |
+52.52% | 624M | |
+56.17% | 564M | |
-19.96% | 569M | |
+14.85% | 473M | |
-25.24% | 468M |
- Stock Market
- Equities
- ACO Stock
- Financials ACO Group