Stock 6087 ABIST CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ABIST Co.,Ltd.

Equities

6087

JP3122480001

Business Support Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-17 am EDT 		5-day change 1st Jan Change
3,325 JPY -0.15% Intraday chart for ABIST Co.,Ltd. +0.30% +9.02%
Feb. 14 ABIST Co.,Ltd. Provides Year End Dividend Guidance for the Year Ending September 30, 2024 CI
2023 ABIST Co.,Ltd. Announces Dividend for the Fiscal Year Ended September 30, 2023, Payable on December 25, 2023 and Provides Dividend Guidance for the Fiscal Year Ending September 30, 2024 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 16,715 10,439 11,868 11,509 11,004 13,153 10,837 -
Enterprise Value (EV) 1 13,056 8,363 8,943 8,053 7,231 8,894 10,837 10,837
P/E ratio 15.3 x 11 x 260 x 17 x 38.8 x 18.4 x 27.6 x 24.1 x
Yield - - - - - 3.09% 3.06% 3.06%
Capitalization / Revenue 1.94 x 1.16 x 1.31 x 1.3 x 1.19 x 1.38 x 1.09 x 1.03 x
EV / Revenue 1.94 x 1.16 x 1.31 x 1.3 x 1.19 x 1.38 x 1.09 x 1.03 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - 17.6 x 23.5 x 23.6 x
FCF Yield - - - - - 5.68% 4.25% 4.24%
Price to Book 2.89 x 1.65 x 1.98 x 1.84 x 1.79 x 1.96 x - -
Nbr of stocks (in thousands) 3,980 3,980 3,980 3,980 3,980 3,980 3,254 -
Reference price 2 4,200 2,623 2,982 2,892 2,765 3,305 3,330 3,330
Announcement Date 11/13/18 11/13/19 11/11/20 11/10/21 11/9/22 11/10/23 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 8,625 8,977 9,082 8,860 9,283 9,508 9,900 10,500
EBITDA - - - - - - - -
EBIT 1 1,617 1,294 879 446 765 717 800 830
Operating Margin 18.75% 14.41% 9.68% 5.03% 8.24% 7.54% 8.08% 7.9%
Earnings before Tax (EBT) 1,574 1,350 422 1,011 595 627 - -
Net income 1 1,095 948 45 678 283 716 480 550
Net margin 12.7% 10.56% 0.5% 7.65% 3.05% 7.53% 4.85% 5.24%
EPS 2 275.2 238.4 11.48 170.4 71.27 180.1 120.6 138.2
Free Cash Flow 1 - - - - - 747 461 459
FCF margin - - - - - 7.86% 4.66% 4.37%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - 104.33% 96.04% 83.45%
Dividend per Share 2 - - - - - 102.0 102.0 102.0
Announcement Date 11/13/18 11/13/19 11/11/20 11/10/21 11/9/22 11/10/23 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2023 S1 2023 Q3 2024 Q1 2024 Q2 2024 Q3
Net sales 1 4,697 2,351 2,450 2,477 2,447
EBITDA - - - - -
EBIT 1 397 158 200 201 147
Operating Margin 8.45% 6.72% 8.16% 8.11% 6.01%
Earnings before Tax (EBT) 411 196 - - -
Net income 1 476 127 130 137 89
Net margin 10.13% 5.4% 5.31% 5.53% 3.64%
EPS 119.8 31.96 - - -
Dividend per Share - - - - -
Announcement Date 5/10/23 8/10/23 - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position 3,659 2,076 2,925 3,456 3,773 4,259 - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 747 461 459
ROE (net income / shareholders' equity) - - 0.7% - 4.6% 11.2% 7.1% 7.9%
ROA (Net income/ Total Assets) 23% 17.2% 10.7% 7.58% - 8.27% 8.6% 8.8%
Assets 1 4,753 5,496 419.7 8,948 - 8,660 5,581 6,250
Book Value Per Share 1,453 1,588 1,506 1,574 1,543 1,686 - -
Cash Flow per Share 2 - - - - - 215.0 158.0 176.0
Capex 1 16 1,828 81 21 4 80 150 150
Capex / Sales 0.19% 20.36% 0.89% 0.24% 0.04% 0.84% 1.52% 1.43%
Announcement Date 11/13/18 11/13/19 11/11/20 11/10/21 11/9/22 11/10/23 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Design Services

1st Jan change Capi.
ABIST CO.,LTD. Stock ABIST Co.,Ltd.
+9.02% 68.34M
M31 TECHNOLOGY CORPORATION Stock M31 Technology Corporation
+59.06% 1.8B
IAT AUTOMOBILE TECHNOLOGY CO., LTD. Stock IAT Automobile Technology Co., Ltd.
-14.47% 798M
BEIJING HANYI INNOVATION TECHNOLOGY CO., LTD. Stock Beijing Hanyi Innovation Technology Co., Ltd.
-43.32% 310M
TANSEISHA CO., LTD. Stock Tanseisha Co., Ltd.
+12.14% 290M
AXISCADES TECHNOLOGIES LIMITED Stock AXISCADES Technologies Limited
-8.96% 293M
ZHEJIANG ZOENN DESIGN CO., LTD. Stock Zhejiang Zoenn Design Co., Ltd.
-15.04% 284M
SHENZHEN MAGIC DESIGN & DECORATION ENGINEERING CO., LTD. Stock Shenzhen Magic Design & Decoration Engineering Co., Ltd.
-54.53% 127M
KAWAN RENERGY Stock Kawan Renergy
0.00% 109M
INTEGRA ENGINEERING INDIA LIMITED Stock Integra Engineering India Limited
-1.66% 110M
Design Services
  1. Stock Market
  2. Equities
  3. 6087 Stock
  4. Financials ABIST Co.,Ltd.