Market Closed -
Oslo Bors
10:45:00 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
6.66
NOK
|
-0.15%
|
|
-2.06%
|
-2.06%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,084
|
1,830
|
2,831
|
4,263
|
2,685
|
3,318
|
Enterprise Value (EV)
1 |
1,533
|
1,266
|
1,773
|
2,843
|
2,424
|
3,268
|
P/E ratio
|
15
x
|
8.96
x
|
8.21
x
|
6.65
x
|
11.4
x
|
15.4
x
|
Yield
|
8.79%
|
9.77%
|
15.7%
|
10.8%
|
8.88%
|
7.35%
|
Capitalization / Revenue
|
1.88
x
|
1.38
x
|
1.5
x
|
1.48
x
|
1.64
x
|
2.11
x
|
EV / Revenue
|
1.38
x
|
0.96
x
|
0.94
x
|
0.99
x
|
1.48
x
|
2.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.27
x
|
2.64
x
|
3.17
x
|
3.43
x
|
2.64
x
|
3.46
x
|
Nbr of stocks (in thousands)
|
458,075
|
458,524
|
443,807
|
461,903
|
476,924
|
487,914
|
Reference price
2 |
4.550
|
3.990
|
6.380
|
9.230
|
5.630
|
6.800
|
Announcement Date
|
3/20/19
|
3/26/20
|
3/18/21
|
3/17/22
|
3/31/23
|
3/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,108
|
1,323
|
1,886
|
2,873
|
1,637
|
1,575
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
237.4
|
334
|
621.4
|
1,025
|
375.8
|
319.9
|
Net income
1 |
147.2
|
227.4
|
411.8
|
759.9
|
270.3
|
236.3
|
Net margin
|
13.29%
|
17.2%
|
21.83%
|
26.45%
|
16.51%
|
15%
|
EPS
2 |
0.3040
|
0.4453
|
0.7767
|
1.388
|
0.4951
|
0.4407
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
0.3900
|
1.000
|
1.000
|
0.5000
|
0.5000
|
Announcement Date
|
3/20/19
|
3/26/20
|
3/18/21
|
3/17/22
|
3/31/23
|
3/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
551
|
564
|
1,058
|
1,420
|
261
|
50.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.3%
|
35%
|
53.4%
|
70.1%
|
25%
|
23.8%
|
ROA (Net income/ Total Assets)
|
7.29%
|
10.3%
|
16.1%
|
20.4%
|
7.01%
|
6.05%
|
Assets
1 |
2,018
|
2,218
|
2,550
|
3,718
|
3,858
|
3,904
|
Book Value Per Share
2 |
1.390
|
1.510
|
2.010
|
2.690
|
2.130
|
1.960
|
Cash Flow per Share
2 |
0.9400
|
1.250
|
2.820
|
3.080
|
1.740
|
1.080
|
Capex
1 |
31.1
|
26.6
|
41.7
|
32.4
|
21.2
|
8.26
|
Capex / Sales
|
2.8%
|
2.01%
|
2.21%
|
1.13%
|
1.29%
|
0.52%
|
Announcement Date
|
3/20/19
|
3/26/20
|
3/18/21
|
3/17/22
|
3/31/23
|
3/22/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.06% | 323M | | -13.53% | 28.4B | | -11.74% | 12.46B | | +17.95% | 9.7B | | -7.65% | 8.12B | | +8.71% | 4.29B | | +38.91% | 3.8B | | +8.12% | 3.01B | | +2.49% | 2.94B | | +11.07% | 2.71B |
Investment Banking
|