Market Closed -
Australian S.E.
02:10:51 2024-07-17 am EDT
|
5-day change
|
1st Jan Change
|
1.14
AUD
|
-0.44%
|
|
+1.79%
|
-0.87%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,380
|
1,751
|
2,579
|
2,294
|
2,404
|
1,023
|
-
|
-
|
Enterprise Value (EV)
1 |
3,036
|
2,634
|
3,509
|
3,826
|
3,339
|
1,830
|
1,857
|
1,881
|
P/E ratio
|
11.7
x
|
20.3
x
|
6.32
x
|
4.21
x
|
94.4
x
|
13.5
x
|
10.9
x
|
10.4
x
|
Yield
|
4.51%
|
6.9%
|
5.56%
|
7%
|
6.84%
|
7.55%
|
7.47%
|
7.59%
|
Capitalization / Revenue
|
6.13
x
|
6.68
x
|
11.4
x
|
7.88
x
|
7.12
x
|
5.57
x
|
5.31
x
|
5.08
x
|
EV / Revenue
|
7.82
x
|
10
x
|
15.5
x
|
13.1
x
|
9.89
x
|
9.97
x
|
9.64
x
|
9.33
x
|
EV / EBITDA
|
17.4
x
|
14.9
x
|
24.8
x
|
25.4
x
|
19.2
x
|
14.5
x
|
13.9
x
|
13.6
x
|
EV / FCF
|
29.8
x
|
13.3
x
|
28.1
x
|
24.8
x
|
23.1
x
|
14.4
x
|
32
x
|
29.3
x
|
FCF Yield
|
3.36%
|
7.5%
|
3.56%
|
4.04%
|
4.34%
|
6.94%
|
3.13%
|
3.41%
|
Price to Book
|
1.21
x
|
0.8
x
|
0.89
x
|
0.66
x
|
0.72
x
|
0.59
x
|
0.58
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
580,555
|
653,502
|
818,591
|
892,429
|
893,658
|
893,658
|
-
|
-
|
Reference price
2 |
4.100
|
2.680
|
3.150
|
2.570
|
2.690
|
1.145
|
1.145
|
1.145
|
Announcement Date
|
8/15/19
|
8/17/20
|
8/17/21
|
8/15/22
|
8/17/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
388.2
|
262.3
|
226.3
|
291.1
|
337.5
|
183.6
|
192.7
|
201.5
|
EBITDA
1 |
174.3
|
176.6
|
141.5
|
150.4
|
174.1
|
126.4
|
133.7
|
138.5
|
EBIT
1 |
171.4
|
171.4
|
133.6
|
141.4
|
164.8
|
113.1
|
118.6
|
124.6
|
Operating Margin
|
44.16%
|
65.36%
|
59%
|
48.56%
|
48.83%
|
61.58%
|
61.57%
|
61.85%
|
Earnings before Tax (EBT)
1 |
210.6
|
102.1
|
385.2
|
547.6
|
41.16
|
77.25
|
76.14
|
83.16
|
Net income
1 |
193.1
|
84.73
|
369.4
|
517.2
|
25.5
|
74.95
|
95.52
|
100.9
|
Net margin
|
49.75%
|
32.31%
|
163.21%
|
177.67%
|
7.55%
|
40.82%
|
49.58%
|
50.08%
|
EPS
2 |
0.3495
|
0.1318
|
0.4984
|
0.6111
|
0.0285
|
0.0850
|
0.1053
|
0.1103
|
Free Cash Flow
1 |
102
|
197.6
|
124.8
|
154.5
|
144.7
|
127
|
58.04
|
64.2
|
FCF margin
|
26.28%
|
75.35%
|
55.13%
|
53.08%
|
42.88%
|
69.18%
|
30.13%
|
31.86%
|
FCF Conversion (EBITDA)
|
58.53%
|
111.9%
|
88.21%
|
102.76%
|
83.16%
|
100.52%
|
43.42%
|
46.35%
|
FCF Conversion (Net income)
|
52.83%
|
233.22%
|
33.78%
|
29.88%
|
567.63%
|
169.48%
|
60.76%
|
63.63%
|
Dividend per Share
2 |
0.1850
|
0.1850
|
0.1750
|
0.1800
|
0.1840
|
0.0864
|
0.0856
|
0.0869
|
Announcement Date
|
8/15/19
|
8/17/20
|
8/17/21
|
8/15/22
|
8/17/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
314.8
|
-
|
202.4
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
0.3805
|
-
|
0.2306
|
-
|
-
|
-
|
Dividend per Share
1 |
0.0945
|
0.0905
|
0.0850
|
0.0900
|
0.0875
|
0.0500
|
0.0925
|
0.0900
|
0.0940
|
0.0425
|
Announcement Date
|
2/17/20
|
8/17/20
|
2/17/21
|
8/17/21
|
2/16/22
|
8/15/22
|
8/15/22
|
2/15/23
|
8/17/23
|
2/26/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
656
|
882
|
931
|
1,533
|
935
|
807
|
833
|
857
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.761
x
|
4.997
x
|
6.578
x
|
10.19
x
|
5.369
x
|
6.388
x
|
6.234
x
|
6.189
x
|
Free Cash Flow
1 |
102
|
198
|
125
|
155
|
145
|
127
|
58
|
64.2
|
ROE (net income / shareholders' equity)
|
10.1%
|
5.62%
|
5.26%
|
4.46%
|
0.74%
|
3.33%
|
4.24%
|
4.36%
|
ROA (Net income/ Total Assets)
|
6.87%
|
3.79%
|
3.63%
|
3.02%
|
0.46%
|
2.22%
|
2.69%
|
2.79%
|
Assets
1 |
2,812
|
2,234
|
10,177
|
17,148
|
5,508
|
3,379
|
3,556
|
3,616
|
Book Value Per Share
2 |
3.380
|
3.370
|
3.540
|
3.920
|
3.760
|
1.960
|
1.970
|
2.020
|
Cash Flow per Share
2 |
-
|
0.1900
|
0.1800
|
0.1900
|
0.1700
|
0.0900
|
0.0900
|
0.1000
|
Capex
1 |
7.08
|
7.79
|
6.82
|
3.75
|
8.3
|
60.6
|
37.3
|
38.9
|
Capex / Sales
|
1.82%
|
2.97%
|
3.01%
|
1.29%
|
2.46%
|
33.02%
|
19.38%
|
19.32%
|
Announcement Date
|
8/15/19
|
8/17/20
|
8/17/21
|
8/15/22
|
8/17/23
|
-
|
-
|
-
|
Last Close Price
1.145
AUD Average target price
1.349
AUD Spread / Average Target +17.78% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.87% | 688M | | -10.12% | 12.75B | | -19.12% | 7.21B | | -8.70% | 6.18B | | -0.65% | 5.83B | | +1.44% | 5.62B | | +19.33% | 5.35B | | +4.00% | 5B | | -10.30% | 4.46B | | -2.42% | 3.57B |
Diversified REITs
|