Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.52 USD | -0.66% | +0.67% | -3.42% |
Jul. 01 | 1stdibs.Com, Inc.(NasdaqGM:DIBS) added to Russell Small Cap Comp Value Index | CI |
Jul. 01 | 1stdibs.Com, Inc.(NasdaqGM:DIBS) added to Russell Small Cap Completeness Index | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 473.7 | 197.8 | 187.1 | 178 | - |
Enterprise Value (EV) 1 | 473.7 | 197.8 | 187.1 | 178 | 178 |
P/E ratio | -11.6 x | -8.61 x | -8.21 x | -12.2 x | -14.6 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 4.61 x | 2.04 x | 2.21 x | 2 x | 1.86 x |
EV / Revenue | 4.61 x | 2.04 x | 2.21 x | 2 x | 1.86 x |
EV / EBITDA | -28.7 x | -9.57 x | -14 x | -25.5 x | -42.9 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 37,865 | 38,931 | 39,981 | 39,376 | - |
Reference price 2 | 12.51 | 5.080 | 4.680 | 4.520 | 4.520 |
Announcement Date | 3/1/22 | 3/1/23 | 2/28/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 102.7 | 96.85 | 84.68 | 89.12 | 95.86 |
EBITDA 1 | - | -16.49 | -20.67 | -13.34 | -6.987 | -4.146 |
EBIT 1 | - | -22.44 | -25.88 | -31.03 | -22.37 | -19.73 |
Operating Margin | - | -21.85% | -26.72% | -36.64% | -25.1% | -20.58% |
Earnings before Tax (EBT) 1 | - | -20.94 | -22.5 | -22.68 | -14.85 | -12.76 |
Net income 1 | -12.53 | -20.96 | -22.54 | -22.7 | -14.85 | -12.76 |
Net margin | - | -20.41% | -23.27% | -26.8% | -16.66% | -13.31% |
EPS 2 | -2.490 | -1.080 | -0.5900 | -0.5700 | -0.3700 | -0.3100 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/17/21 | 3/1/22 | 3/1/23 | 2/28/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 26.93 | 26.59 | 24.58 | 22.73 | 22.96 | 22.18 | 20.92 | 20.66 | 20.92 | 22.06 | 21.75 | 21.79 | 22.29 | 22.7 | 22.76 |
EBITDA 1 | -6.735 | -4.668 | -6.071 | -5.456 | -4.475 | -5.254 | -4.579 | -1.802 | -1.705 | -1.794 | -2.554 | -1.79 | -1.541 | -1.393 | -1.35 |
EBIT 1 | -8.456 | -6.731 | -10.3 | -9.898 | -8.628 | -10.18 | -10.44 | -5.233 | -5.176 | -5.352 | -6.354 | -5.63 | -5.551 | -5.311 | -5.417 |
Operating Margin | -31.4% | -25.32% | -41.93% | -43.55% | -37.58% | -45.91% | -49.89% | -25.33% | -24.74% | -24.26% | -29.22% | -25.83% | -24.9% | -23.4% | -23.8% |
Earnings before Tax (EBT) 1 | -8.066 | -6.36 | -0.289 | -9.028 | -6.824 | -8.133 | -8.32 | -3.305 | -2.927 | -3.303 | -4.46 | -3.581 | -3.502 | -3.262 | -3.368 |
Net income 1 | -8.087 | -6.36 | -0.289 | -9.028 | -6.861 | -8.133 | -8.32 | -3.305 | -2.941 | -3.303 | -4.46 | -3.581 | -3.502 | -3.262 | -3.368 |
Net margin | -30.03% | -23.92% | -1.18% | -39.72% | -29.89% | -36.67% | -39.77% | -15.99% | -14.06% | -14.97% | -20.51% | -16.43% | -15.71% | -14.37% | -14.8% |
EPS 2 | -0.2100 | -0.1700 | -0.0100 | -0.2300 | -0.1800 | -0.2100 | -0.2100 | -0.0800 | -0.0700 | -0.0800 | -0.1100 | -0.0900 | -0.0900 | -0.0800 | -0.0800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/1/22 | 5/11/22 | 8/10/22 | 11/9/22 | 3/1/23 | 5/10/23 | 8/9/23 | 11/8/23 | 2/28/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | -14.8% | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | -0.1700 | -0.7300 | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/17/21 | 3/1/22 | 3/1/23 | 2/28/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-3.42% | 178M | |
-6.92% | 189B | |
-3.86% | 177B | |
+43.10% | 93.69B | |
-13.18% | 87.19B | |
+5.56% | 84.11B | |
+10.65% | 52.18B | |
+21.21% | 26.78B | |
+42.53% | 12.01B | |
-25.45% | 7.18B |
- Stock Market
- Equities
- DIBS Stock
- Financials 1stdibs.Com, Inc.