LAKE OSWEGO, Ore., Jan. 27, 2012/PRNewswire/ -- West Coast Bancorp(NASDAQ: WCBO)("Bancorp" or "Company"), the parent company of West Coast Bank ("Bank") and West Coast Trust Company, Inc., today announced net income of $17.8 millionor $.83per diluted share for the fourth quarter of 2011 compared to net income of $1.9 millionor $.09per diluted share in the same quarter of 2010. Net income for the full year 2011 was $33.8 millionor $1.58per diluted share, up from net income of $3.2 millionor $.16per diluted share in 2010.

"Net income of $33.8 million for the year ended December 31, 2011, compared to $3.2 millionfor the same period a year ago, reflects the consistent improvement in the core operating performance of the Company over the past two years and the impact of the reversal of the deferred tax asset valuation allowance", said Robert D. Sznewajs, President and Chief Executive Officer. "The Company's return on average assets continues to improve, reaching 1.37% for the year ended December 31, 2011. The combination of record levels of capital, actions taken in 2011 relating to the restructuring of FHLB borrowings, implementation of cost reduction and revenue enhancing initiatives, and other measures, positions the Bank well for 2012."

As shown in Table 1 below, the Company incurred approximately $1.0 millionin expenses associated with its ongoing cost reduction initiatives in the quarter ended December 31, 2011. In addition, the Company prepaid $80 millionof FHLB term borrowings in the fourth quarter, incurring a $4.4 millionprepayment charge. As a result of this and the $88 millionFHLB prepayment in the third quarter of 2011, the Company estimates a net reduction in interest expense related to term borrowings of approximately $3.2 millionin 2012. The cumulative effect of all these actions is projected to improve pre-tax income by approximately $5.8 to $6.0 millionin 2012.

Table 1

IMPACT FROM EXPENSE REDUCTION INITIATIVES AND FHLB PREPAYMENTS










Q4 expense

Q3 expense

Full-year expense


Estimated


(Dollars in thousands)

associated with

associated with

associated with


annual pre-tax


Corporate action:

initiatives

initiatives

initiatives


income benefit









Branch closure and personnel reduction

$                        1,002

$                           309

$                        1,311


$2.6-$2.8 million


FHLB borrowings prepayment

4,365

2,775

7,140


$3.2 million









Total

$                        5,367

$                        3,084

$                        8,451


$5.8 - $6.0 million











Table 2 below shows summary financial information for the quarters and years ended December 31, 2011and 2010.


Table 2









SUMMARY FINANCIAL INFORMATION











Qtr. ended

Qtr. ended



Year-to-date

Year-to-date




Dec. 31,

Dec. 31,



Dec. 31,

Dec. 31,



(Dollars and shares in thousands)

2011

2010

Change


2011

2010

Change


Net income

$     17,762

$       1,912

$   15,850


$       33,777

$         3,225

$   30,552


Net income available to common stockholders (1)

$     16,532

$       1,773

$   14,759


$       31,410

$         2,833

$   28,577











Selective quarterly performance ratios









Return on average assets, annualized

2.88%

0.31%

2.57


1.37%

0.13%

1.24


Return on average equity, annualized

23.68%

2.75%

20.93


11.79%

1.21%

10.58


Efficiency ratio

93.02%

77.42%

15.60


80.44%

78.14%

2.30











Share and Per Share Figures-Actual









Common shares outstanding at period end

19,298

19,286

12


19,298

19,286

12


Weighted average diluted shares

21,175

20,817

358


21,246

20,350

896


Weighted average diluted shares-two class method (2)

19,911

19,573

338


19,940

18,059

1,881


Net income per diluted share

$         0.83

$         0.09

$       0.74


$           1.58

$           0.16

$       1.42


Book value per common share

$       15.20

$       13.04

$       2.16


$         15.20

$         13.04

$       2.16













Balance Sheet Overview

Fourth quarter 2011 average total loan balances of $1.49 billiondeclined 1% from the third quarter of 2011. The Company's new loan commitment originations in 2011 were approximately $300 million, a 50% increase from 2010 levels. Due to higher than expected loan payoffs and a greater resolution of nonaccrual loans than anticipated, total average loans in the fourth quarter of 2011 declined $59 millionor 4% from the same quarter a year ago. A modest growth in commercial real estate loans was offset by reductions in all other categories. The reduction was particularly significant in the construction loan category, which contracted $26 millionor 48%, reflecting the continued weak market conditions. Real estate mortgage and commercial loan categories declined at more modest rates.

Yield on total loans continued to decline as existing higher yielding loans paid off and new loan originations were at lower yields reflecting low market interest rates.


Table 3











AVERAGE LOANS FOR THE QUARTER

(Dollars in thousands)

December 31,

% of

December 31,

% of

Change


September 30,

% of



2011

Total

2010

total

Amount

%


2011

Total


Commercial loans

$      293,583

20%

$       312,652

20%

$     (19,069)

-6%


$        297,354

20%


Commercial real estate construction

14,730

1%

24,540

2%

(9,810)

-40%


15,764

1%


Residential real estate construction

13,613

1%

29,993

2%

(16,380)

-55%


15,146

1%


Total real estate construction loans

28,343

2%

54,533

4%

(26,190)

-48%


30,910

2%


Mortgage

58,346

4%

67,393

4%

(9,047)

-13%


60,123

4%


Nonstandard mortgage

9,233

1%

14,188

1%

(4,955)

-35%


10,020

1%


Home equity

260,849

17%

273,119

18%

(12,270)

-4%


263,873

17%


Total real estate mortgage

328,428

22%

354,700

23%

(26,272)

-7%


334,016

22%


Commercial real estate loans

834,362

55%

819,709

52%

14,653

2%


838,887

55%


Installment and other consumer loans

13,721

1%

15,381

1%

(1,660)

-11%


13,924

1%


Total loans

$   1,498,437


$    1,556,975


$     (58,538)

-4%


$     1,515,091













While the collective balance of cash equivalents and investment securities declined $111 millionfrom September 30, 2011, the Company's year-end 2011 liquidity position remained strong. Combined cash equivalents and investment securities balance totaled $762 millionor 34% of earning assets. As part of its efforts to support its net interest income and margin, the Company reduced its cash equivalents balance by $103 millionwhile increasing its investment securities portfolio by $84 millionsince year end 2010. Over this period, the Company increased its investments in U.S. government agency, government guaranteed mortgage-backed, and municipal securities. The purchases consisted primarily of U.S. government agency securities with 3 to 5-year maturities and 10 and 15-year fully amortizing U.S. agency mortgage-backed securities. The expected duration of the investment portfolio was 2.5 years at year end 2011, compared to 2.7 years at year end 2010.

The fourth quarter yield on the collective cash equivalents and investment securities balance contracted slightly from the third quarter of 2011, reflecting investment securities purchases at yields lower than existing portfolio yields as well as accelerated premium amortization on mortgage-backed securities during the most recent quarter.


Table 4











PERIOD END CASH EQUIVALENTS AND INVESTMENT SECURITIES

(Dollars in thousands)

December 31,


December 31,


Change


September 30,




2011


2010


Amount

%


2011



Cash equivalents:











Federal funds sold

$          4,758


$          3,367


$       1,391

41%


$       2,102



Interest-bearing deposits in other banks

27,514


131,952


(104,438)

-79%


47,734



Total cash equivalents

32,272


135,319


(103,047)

-76%


49,836














Investment securities:











U.S. Treasury securities

203


14,392


(14,189)

-99%


205



U.S. Government Agency securities

219,631


194,230


25,401

13%


277,669



Corporate securities

8,507


9,392


(885)

-9%


8,858



Mortgage-backed securities

428,725


363,618


65,107

18%


460,927



Obligations of state and political sub.

60,732


52,645


8,087

15%


63,761



Equity investments and other securities

12,046


11,835


211

2%


12,038



Total investment securities

729,844


646,112


83,732

13%


823,458














Total cash equivalents and investment securities

$      762,116


$      781,431


$    (19,315)

-2%


$   873,294














Tax equivalent yield on cash equivalents and investment securities

2.24%


2.21%


0.03



2.35%

















Fourth quarter 2011 average total deposits of $1.94 billiondeclined 2% or $37 millionfrom the same quarter in 2010. With excess balance sheet liquidity, the Company continued to reduce higher cost time deposit balances, which declined $102 millionor 36% from the fourth quarter of 2010. Time deposits represented 9% of the Company's average total deposits in the most recent quarter compared to 14% during the corresponding quarter of 2010.


Table 5











QUARTERLY AVERAGE DEPOSITS BY CATEGORY

(Dollars in thousands)

Q4

% of

Q4

% of

Change


Q3

% of



2011

Total

2010

Total

Amount

%


2011

Total


Demand deposits

$      622,741

33%

$      566,998

29%

$        55,743

10%


$      615,956

31%


Interest bearing demand

375,922

19%

349,071

18%

26,851

8%


363,554

19%


Total checking deposits

998,663

52%

916,069

47%

82,594

9%


979,510

50%


Savings

117,619

6%

105,114

5%

12,505

12%


114,779

6%


Money market

640,247

33%

670,580

34%

(30,333)

-5%


661,871

34%


Total non-time deposits

1,756,529

91%

1,691,763

86%

64,766

4%


1,756,160

90%


Time deposits

179,288

9%

281,009

14%

(101,721)

-36%


196,807

10%


Total deposits

$   1,935,817

100%

$   1,972,772

100%

$      (36,955)

-2%


$   1,952,967

100%













Average rate on total deposits

0.14%


0.40%


(0.26)



0.20%

















Fourth quarter average total checking balances of $999 milliongrew $83 millionor 9% year-over-year and represented 52% of the Company's average total deposits in the quarter. The continuing shift in the mix of deposit balances from time deposits to non-time deposits contributed to the reduction in the average rate paid on total deposits to .14% in the most recent quarter, a decline of 26 basis points from .40% in the fourth quarter last year and down 6 basis points on a sequential quarter basis.

As noted above, the Company prepaid $80 millionin term FHLB borrowings in the most recent quarter. In addition, the Company elected to enter into $70 millionin new term borrowings with the FHLB in order to maintain its interest rate sensitivity position. The rate on the new term borrowings is 1.19%, a reduction from 3.21% on the amount prepaid. The duration of the new term borrowings was approximately three and a half years, an increase from approximately two years for the $80 millionthat was prepaid.

Capital Position

The Company continued to improve its capital position as a result of its profitability, and aided by the reversal of the DTA valuation allowance in the most recent quarter. As shown in Table 6 below, at year end 2011, the Company's tier 1 and total risk-based capital ratios measured 19.36% and 20.62%, respectively, while its leverage ratio was 14.61%.


Table 6








CAPITAL RATIOS










December 31,

December 31,



September 30,




2011

2010

Change


2011

Change


West Coast Bancorp








Tier 1 risk-based capital ratio

19.36%

17.47%

1.89


18.43%

0.93


Total risk-based capital ratio

20.62%

18.74%

1.88


19.69%

0.93


Leverage ratio

14.61%

13.02%

1.59


13.72%

0.89










West Coast Bank








Tier 1 risk-based capital ratio

18.66%

16.79%

1.87


17.74%

0.92


Total risk-based capital ratio

19.92%

18.05%

1.87


19.00%

0.92


Leverage ratio

14.09%

12.51%

1.58


13.20%

0.89













Operating Results

As shown in Table 7 below, fourth quarter 2011 net income of $17.8 millionincreased $15.9 millioncompared to net income of $1.9 millionin the corresponding quarter of 2010. The Company recorded a benefit for income taxes of $17.6 millionin the most recent quarter, primarily as a result of a full reversal of the deferred tax asset valuation allowance, as compared to a provision for income taxes of $3.5 millionin the same quarter last year. Fourth quarter 2011 income before income taxes was $.1 million, a decline from $5.5 millionin the same quarter of 2010. Excluding the $4.4 millionFHLB prepayment charge and $1.0 millionin expenses associated with cost reduction initiatives in the most recent quarter, income before income taxes was substantially unchanged from the fourth quarter of 2010. Table 7 also shows reconciliation to GAAP income before income taxes.


Table 7










SUMMARY INCOME STATEMENT

(Dollars in thousands)

Q4

Q4

Change


Q3

Change



2011

2010

$

%


2011

$

%












Net interest income

$      17,940

$      21,889

$      (3,949)

-18%


$      19,341

$      (1,401)

-7%


Provision for credit losses

1,499

1,693

(194)

-11%


1,132

367

32%


Noninterest income

6,419

8,595

(2,176)

-25%


8,414

(1,995)

-24%


Noninterest expense

22,744

23,330

(586)

-3%


22,620

124

1%


Income before income taxes

116

5,461

(5,345)

-98%


4,003

(3,887)

-97%


Provision (benefit) for income taxes

(17,646)

3,549

(21,195)

-597%


(2,273)

(15,373)

676%


Net income

$      17,762

$        1,912

$     15,850

829%


$        6,276

$     11,486

183%












Reconciliation of income before income taxes adjusted for FHLB prepayment charge







Income before income taxes

$           116

$        5,461

$      (5,345)

-98%


$        4,003

$      (3,887)

-3351%


Less FHLB prepayment charge (1)

4,365

-

4,365

0%


2,775

1,590

36%


Less branch closure and personnel reduction-related expense (1)

1,002

-

1,002

0%


309

693

69%












Income before income taxes excluding FHLB prepayment charge and branch closure and personnel reduction-related expense (2)

$        5,483

$        5,461

$            22

0%


$        7,087

(1,604)

-23%












(1) Excludes the impact of any tax-related benefits.


(2) Management uses this non-GAAP information internally and has disclosed it to investors based on its belief that the information provides



additional, valuable information relating to its operating performance as compared to prior periods.




















Fourth quarter 2011 net interest income of $17.9 milliondecreased $3.9 millionfrom the same quarter in 2010, mainly as a result of the $4.4 millionprepayment charge incurred in conjunction with prepayment of FHLB borrowings during the quarter. Compared to the third quarter of 2011, net interest income declined $1.4 million, which was primarily due to a $1.6 millionhigher prepayment charge in the most recent quarter compared to that in the third quarter. As shown in Table 8 below, adjusting for the prepayment charge, the fourth quarter 2011 net interest margin of 3.88% increased 14 basis points from the same quarter last year. This was due to the combined effect of cash equivalents being deployed in investment securities, the favorable impact from FHLB prepayments in third and fourth quarter 2011, and the lower rates on interest-bearing deposits more than offsetting the impact from lower loan balances and yields on total earning assets. The reduced interest rate on FHLB borrowings, resulting from the prepayments in late third quarter and early fourth quarter, caused the 10 basis points increase in the net interest margin over third quarter 2011.


Table 8








NET INTEREST SPREAD AND MARGIN

(Annualized, tax-equivalent basis)

Q4

Q4



Q3




2011

2010

Change


2011

Change


Yield on average interest-earning assets

4.16%

4.35%

(0.19)


4.22%

(0.06)


Rate on average interest-bearing liabilities (1)

1.58%

0.88%

0.70


1.37%

0.21


Net interest spread

2.58%

3.47%

(0.89)


2.85%

(0.27)


Net interest margin

3.13%

3.74%

(0.61)


3.31%

(0.18)





As shown in Table 9 below, fourth quarter 2011 total noninterest income of $6.4 milliondeclined $2.2 millionfrom the same quarter last year. Fourth quarter deposit service charges declined $.7 millionor 20% from the same quarter in 2010 primarily as a consequence of implementing the Federal Deposit Insurance Corporation's ("FDIC") guidance on overdraft protection programs in the second quarter of 2011. Compared to the third quarter of 2011, deposit service charges decreased $.1 millionor 4% in the fourth quarter 2011.

Fourth quarter payment systems-related revenues remained essentially unchanged from both the same quarter in 2010 and the prior quarter. The net loss on OREO increased to $2.0 millionin the most recent quarter from a $1.2 millionnet loss in the fourth quarter 2010 and an immaterial loss in the third quarter of 2011. Excluding the total net loss on OREO, the Company's noninterest income decreased $1.4 millionfrom the same quarter in 2010 and was substantially unchanged over sequential quarters. Gains on sales of investment securities declined $.4 millionyear-over-year in the fourth quarter. There was no other-than-temporary-impairment ("OTTI") charge on trust preferred securities held in the investment portfolio in the fourth quarter 2011.


Table 9










NONINTEREST INCOME

(Dollars in thousands)

Q4

Q4

Change


Q3

Change



2011

2010

$

%


2011

$

%


Noninterest income










Service charges on deposit accounts

$         3,005

$         3,736

$      (731)

-20%


$         3,129

$      (124)

-4%


Payment systems-related revenue

3,081

2,984

97

3%


3,201

(120)

-4%


Trust and investment services revenues

1,114

1,143

(29)

-3%


1,033

81

8%


Gains on sales of loans

300

568

(268)

-47%


222

78

35%


Gains (losses) on sales of securities

192

617

(425)

-69%


124

68

55%


Other  

708

733

(25)

-3%


716

(8)

-1%


Total

8,400

9,781

(1,381)

-14%


8,425

(25)

0%












OREO gains (losses) on sale

(57)

336

(393)

-117%


685

(742)

-108%


OREO valuation adjustments  

(1,924)

(1,522)

(402)

-26%


(696)

(1,228)

-176%


Total net loss on OREO

(1,981)

(1,186)

(795)

-67%


(11)

(1,970)

-17909%












Total noninterest income

$         6,419

$         8,595

$   (2,176)

-25%


$         8,414

$   (1,995)

-24%















As shown in Table 10 below, fourth quarter 2011 total noninterest expense of $22.7 milliondeclined $.6 millionfrom the same quarter in 2010. Other noninterest expense category declined $1.8 millionyear-over-year fourth quarter, which more than offset increases in employee benefits and professional expenses. Excluding expenses associated with cost reduction initiatives of $1.0 millionin the fourth quarter, total noninterest expense declined $.8 millionor 4% from the third of 2011 as the Company began to experience benefits from such efforts.


Table 10










NONINTEREST EXPENSE

(Dollars in thousands)

Q4

Q4

Change


Q3

Change



2011

2010

$

%


2011

$

%


Noninterest expense










Salaries and employee benefits

$        12,614

$        11,521

$   1,093

9%


$        11,977

$      637

5%


Equipment

1,560

1,540

20

1%


1,461

99

7%


Occupancy

2,162

2,245

(83)

-4%


2,115

47

2%


Payment systems-related expense

1,265

1,297

(32)

-2%


1,279

(14)

-1%


Professional fees

1,122

822

300

36%


1,038

84

8%


Postage, printing and office supplies

821

816

5

1%


772

49

6%


Marketing

659

800

(141)

-18%


862

(203)

-24%


Communications

395

388

7

2%


387

8

2%


Other noninterest expense

2,146

3,901

(1,755)

-45%


2,729

(583)

-21%


Total noninterest expense

$        22,744

$        23,330

$    (586)

-3%


$        22,620

$      124

1%















Income Taxes and Reversal of Deferred Tax Asset Valuation Allowance

Fourth quarter 2011 benefit for income taxes was $17.6 million, compared to a provision for income taxes of $3.5 millionin the same quarter of 2010. The benefit for income taxes in the most recent quarter was primarily the result of fully reversing the Company's deferred tax asset valuation allowance. Based on a number of factors, including the Company's return to profitability over consecutive quarters, no deferred tax asset valuation allowance was deemed necessary as of December 31, 2011.


Table 11








INCOME TAXES

(Dollars in thousands)

Q4

Q4



Full year

Full year



2011

2010

Change


2011

2010










Provision for income taxes net of reversal  








of deferred tax asset valuation allowance

$       5,818

$            -

$      5,818


$       3,252

$            -


Benefit for income taxes from deferred








tax asset valuation allowance:








Reversal of deferred tax asset valuation allowance

(23,464)

-

(23,464)


(23,464)

-


From estimated change in gross gain on securities

-

2,077

(2,077)



(1,197)


Change in deferred tax assets-tax return adjustments

-

1,472

(1,472)


-

4,987










Total provision (benefit) for income taxes

$   (17,646)

$       3,549

$  (21,195)


$   (20,212)

$       3,790













Credit Quality

Full year 2011 net charge-offs of $13.2 milliondeclined by $3.8 millionfrom $17.0 millionin 2010. Net charge-offs increased in home equity and commercial real estate categories in 2011, but were more than offset by declines in commercial, construction real estate, mortgage, and nonstandard mortgage categories. The Company's future provisioning will continue to be heavily dependent on the local real estate market, level of market interest rates, and general economic conditions nationally and in areas where the Company does business.


Table 12







FULL YEAR ALLOWANCE FOR CREDIT LOSSES AND NET CHARGEOFFS



Charge offs as a


Charge offs as a



(Dollars in thousands)

Full year

% of average

Full year

% of average

Full year



2011

loan balance

2010

loan balance

change


Allowance for credit losses, beginning of period

$         41,067


$         39,418


$           1,649


Total provision for credit losses

8,133


18,652


(10,519)


Loan net charge-offs:







Commercial

2,057

0.69%

4,156

1.26%

(2,099)


Commercial real estate construction

1,233

7.39%

811

1.57%

422


Residential real estate construction

577

3.35%

2,068

9.20%

(1,491)


Total real estate construction

1,810

5.34%

2,879

3.88%

(1,069)


Mortgage

683

1.10%

2,183

3.01%

(1,500)


Nonstandard mortgage

482

4.59%

2,219

13.60%

(1,737)


Home equity

4,383

1.66%

2,679

0.98%

1,704


Total real estate mortgage

5,548

1.65%

7,081

1.95%

(1,533)


Commercial real estate

2,478

0.30%

1,293

0.15%

1,185


Installment and consumer

478

3.67%

614

4.12%

(136)


Overdraft

846

-

980

-

(134)


Total loan net charge-offs

13,217

0.87%

17,003

1.05%

(3,786)









Total allowance for credit losses

$         35,983


$         41,067


$          (5,084)


Components of allowance for credit losses:







Allowance for loan losses

$         35,212


$         40,217


$          (5,005)


Reserve for unfunded commitments

771


850


(79)


Total allowance for credit losses

$         35,983


$         41,067


$          (5,084)









Net loan charge-offs to average loans

0.87%


1.05%


-0.18%


Allowance for loan losses to total loans

2.35%


2.62%


-0.27%


Allowance for credit losses to total loans

2.40%


2.67%


-0.27%


Allowance for loan losses to nonperforming loans

87%


66%


21%


Allowance for credit losses to nonperforming loans

89%


67%


22%












The Company recorded a fourth quarter 2011 provision for credit losses of $1.5 million, a decline from $1.7 millionin the same quarter of 2010 and up from $1.1 millionin the third quarter of 2011. The fourth quarter 2011 net charge-offs of $2.5 million, or .67% of average loans on an annualized basis, declined from the corresponding quarter in 2010 and on a linked quarters basis, primarily due to declining commercial net charge-offs. The net-charge off activity in fourth quarter 2011 represented the lowest level of charge-offs experienced in the most recent eight quarters.


Table 13







ALLOWANCE FOR CREDIT LOSSES AND NET CHARGEOFFS

(Dollars in thousands)

Q4

Q3

Q2

Q1

Q4



2011

2011

2011

2011

2010


Allowance for credit losses, beginning of period

$        37,016

$        39,231

$        40,429

$        41,067

$        42,618


Total provision for credit losses

1,499

1,132

3,426

2,076

1,693


Loan net charge-offs:







Commercial

292

1,181

321

263

1,109


Commercial real estate construction

48

472

648

65

76


Residential real estate construction

140

(87)

213

311

89


Total real estate construction

188

385

861

376

165


Mortgage

154

185

139

205

347


Nonstandard mortgage

23

61

83

315

76


Home equity

723

516

2,291

853

570


Total real estate mortgage

900

762

2,513

1,373

993


Commercial real estate

812

779

561

326

584


Installment and consumer

119

6

185

168

59


Overdraft

221

234

183

208

334


Total loan net charge-offs

2,532

3,347

4,624

2,714

3,244









Total allowance for credit losses

$        35,983

$        37,016

$        39,231

$        40,429

$        41,067


Components of allowance for credit losses:







Allowance for loan losses

$        35,212

$        36,314

$        38,422

$        39,692

$        40,217


Reserve for unfunded commitments

771

702

809

737

850


Total allowance for credit losses

$        35,983

$        37,016

$        39,231

$        40,429

$        41,067









Net loan charge-offs to average loans (annualized)

0.67%

0.88%

1.22%

0.72%

0.83%


Allowance for loan losses to total loans

2.35%

2.42%

2.53%

2.58%

2.62%


Allowance for credit losses to total loans

2.40%

2.46%

2.58%

2.63%

2.67%


Allowance for loan losses to nonperforming loans

87%

69%

76%

74%



The allowance for credit losses was $36.0 millionor 2.40% of total loans at December 31, 2011, compared to an allowance for credit losses of $41.1 millionor 2.67% of total loans a year ago and $37.0 millionor 2.46% of total loans at September 30, 2011. The lower allowance for credit losses relative to total loans reflected the improving trend in the overall risk profile of the loan portfolio. The allowance for credit losses declined largely due to additional impaired loans moving from being included in the general valuation allowance to being individually measured for impairment during the quarter, a reduction in the unallocated reserve, and slightly lower overall loan balances. The allowance for credit losses relative to nonperforming loans increased from 67% a year ago to 89% at December 31, 2011. The Company's estimate of an appropriate allowance for credit losses will continue to be closely related to the loan portfolio's credit quality performance trends and the region's economic conditions.

Total nonperforming assets were $71.4 millionor 2.9% of total assets as of December 31, 2011, compared to $100.7 millionand 4.1% of total assets a year ago and $83.1 millionand 3.3% at the end of the third quarter.


Table 14







NONPERFORMING ASSETS

(Dollars in thousands)

Dec. 31,

Sept. 30,

June 30,

Mar. 31,

Dec. 31,



2011

2011

2011

2011

2010


Loans on nonaccrual status:







Commercial

$         7,750

$         9,987

$         9,280

$       12,803

$       13,377


Real estate construction:







Commercial real estate construction

3,750

3,886

4,357

4,032

4,077


Residential real estate construction

2,073

3,311

3,439

4,093

6,615


Total real estate construction

5,823

7,197

7,796

8,125

10,692


Real estate mortgage:







Mortgage

6,161

5,876

5,734

5,714

9,318


Nonstandard mortgage

3,463

5,001

5,793

6,451

5,223


Home equity

2,325

3,285

2,755

1,426

950


Total real estate mortgage

11,949

14,162

14,282

13,591

15,491


Commercial real estate

15,070

21,513

19,263

19,424

21,671


Installment and consumer

5

6

1

-

-


Total nonaccrual loans

40,597

52,865

50,622

53,943

61,231


90 days past due not on nonaccrual

-

-

-

-

-


Total nonperforming loans

40,597

52,865

50,622

53,943

61,231









Other real estate owned

30,823

30,234

35,374

39,329

39,459


Total nonperforming assets

$       71,420

$       83,099

$       85,996

$       93,272

$     100,690









Nonperforming loans to total loans

2.70%

3.52%

3.33%

3.51%

3.99%


Nonperforming assets to total assets

2.94%

3.30%

3.49%

3.80%

4.09%












During 2011, total nonaccrual loans declined $20.6 millionor 34% to $40.6 millionat year end, with declines across all major loan categories except for home equity loans. As evidenced by the 23% reduction in nonaccrual balances during the most recent quarter, the Company made particularly good progress moving problem credits toward resolution during the quarter, with only a nominal increase in OREO balances over the same period.

As indicated in Table 15 below, the Company's OREO property disposition activities continued in the fourth quarter of 2011. During the quarter, the Company disposed of 59 OREO properties with a book value of $6.7 millionwhile acquiring 15 properties with a book value of $9.2 millionand recording OREO valuation adjustments totaling $1.9 million. The combination of these actions resulted in a $.6 millionincrease in total OREO in the quarter. At year end 2011, the OREO portfolio, which declined $8.6 millionover the past year, consisted of 264 properties with a book value of $30.8 million. The OREO balance reflected write-downs totaling 53% from original loan principal, essentially unchanged from a year ago. The largest balances in the OREO portfolio at December 31, 2011, were attributable to income-producing properties followed by homes and land, all of which are located within the Company's footprint.


Table 15












OTHER REAL ESTATE OWNED ACTIVITY

(Dollars in thousands)

Q4 2011

Q3 2011

Q2 2011

Q1 2011

Q4 2010



Amount

#

Amount

#

Amount

#

Amount

#

Amount

#


Beginning balance

$    30,234

308

$    35,374

366

$    39,329

399

$   39,459

402

$   35,814

448


Additions to OREO

9,241

15

1,672

16

4,270

18

6,479

25

11,053

35


Dispositions of OREO

(6,728)

(59)

(6,116)

(74)

(6,670)

(51)

(5,952)

(28)

(5,886)

(81)


OREO valuation adj.

(1,924)


(696)

-

(1,555)

-

(657)

-

(1,522)

-


Ending balance

$    30,823

264

$    30,234

308

$    35,374

366

$   39,329

399

$   39,459

402


















Table 16








OTHER REAL ESTATE OWNED BY PROPERTY TYPE

(Dollars in thousands)

Dec. 31,

# of

Dec. 31,

# of

Sept. 30,

# of



2011

properties

2010

properties

2011

properties


Income producing properties

$            10,282

15

$              5,162

7

$              8,139

14


Homes

6,008

17

17,297

69

6,329

27


Land

5,049

16

5,135

12

3,762

10


Residential site developments

3,506

146

7,340

245

4,877

176


Lots

2,932

51

3,700

56

3,175

54


Condominiums

2,252

9

128

2

3,131

17


Multifamily

428

4

697

11

455

4


Commercial site developments

366

6

-

-

366

6


Total

$            30,823

264

$            39,459

402

$            30,234

308













Other

The Company will hold a Webcast conference call Friday, January 27, 2012, at 11:00 a.m. Pacific Time, during which the Company will discuss fourth quarter 2011 results and key activities. To access the conference call via a live Webcast, go to and click on Investor Relations and the "4th Quarter 2011 Earnings Conference Call" tab. The conference call may also be accessed by dialing (877) 247-4281 Conference ID#: 38463500 a few minutes prior to 11:00 a.m. Pacific Time. The call will be available for replay by accessing the Company's website at and following the same instructions.

West Coast Bancorp is a publicly held, Northwest bank holding company headquartered in Oregonwith $2.4 billionin assets, and the parent company of West Coast Bank and West Coast Trust Company, Inc. West Coast Bank operates 60 branches in Oregonand Washington. The Company serves clients who seek the resources, sophisticated products and expertise of larger financial institutions, along with the local decision-making, market knowledge, and customer service orientation of a community bank. The Company offers a broad range of banking, investment, fiduciary and trust services.  For more information, please visit the Company web site at .

Forward-Looking Statements

Statements in this release regarding future events, performance or results are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA") and are made pursuant to the safe harbors of the PSLRA. These statements can often be identified by words such as "expects," "believes," "projects," "anticipates," or "will," or other words of similar meaning, and specifically include in this release all statements regarding the expected future benefits of our ongoing cost-cutting initiatives. Actual results could be quite different from those expressed or implied by the forward-looking statements, which give our current expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update them to reflect changes that occur after that date.

A number of factors could cause results to differ significantly from our expectations, including, among others, the effects of (i) market conditions in our service areas on our efforts to continue to reduce our levels of nonperforming assets and increase loan originations, (ii) cost reduction initiatives, as well as (iii) all risk factors identified in our Annual Report on Form 10-K for the year ended December 31, 2010, including under the headings "Forward Looking Statement Disclosure" and in the section "Risk Factors," and in our most recent Quarterly Report on Form 10-Q.


Table 17










INCOME STATEMENT

(Dollars in thousands)

Q4

Q4

Change

Q3


Year-to-date

Year-to-date



2011

2010

$

%

2011


2011

2010


Net interest income










Interest and fees on loans

$     19,647

$     21,350

$     (1,703)

-8%

$   20,060


$   80,237

$    88,409


Interest on investment securities

4,266

4,064

202

5%

4,626


18,251

16,668


Other interest income

19

95

(76)

-80%

35


187

499


Total interest income

23,932

25,509

(1,577)

-6%

24,721


98,675

105,576


Interest expense on deposit accounts

702

2,009

(1,307)

-65%

986


4,973

12,130


Interest on borrowings and subordinated debentures

925

1,611

(686)

-43%

1,619


5,808

7,813


Borrowings prepayment charge

4,365

-

4,365

100%

2,775


7,140

2,326


Total interest expense

5,992

3,620

2,372

66%

5,380


17,921

22,269


Net interest income

17,940

21,889

(3,949)

-18%

19,341


80,754

83,307












Provision for credit losses

1,499

1,693

(194)

-11%

1,132


8,133

18,652












Noninterest income










Service charges on deposit accounts

3,005

3,736

(731)

-20%

3,129


13,353

15,690


Payment systems-related revenue

3,081

2,984

97

3%

3,201


12,381

11,393


Trust and investment services revenues

1,114

1,143

(29)

-3%

1,033


4,503

4,267


Gains on sales of loans

300

568

(268)

-47%

222


1,335

1,197


Net OREO valuation adjustments










and gains (losses) on sales

(1,981)

(1,186)

(795)

-67%

(11)


(3,236)

(4,415)


Other-than-temporary impairment losses

-

-

-

-

-


(179)

-


Gain on sales of securities

192

617

(425)

-69%

124


713

1,562


Other  

708

733

(25)

-3%

716


2,949

3,003


Total noninterest income

6,419

8,595

(2,176)

-25%

8,414


31,819

32,697


Noninterest expense










Salaries and employee benefits

12,614

11,521

1,093

9%

11,977


48,587

45,854


Equipment

1,560

1,540

20

1%

1,461


6,113

6,247


Occupancy

2,162

2,245

(83)

-4%

2,115


8,674

8,894


Payment systems-related expense

1,265

1,297

(32)

-2%

1,279


5,141

4,727


Professional fees

1,122

822

300

36%

1,038


4,118

3,991


Postage, printing and office supplies

821

816

5

1%

772


3,265

3,148


Marketing

659

800

(141)

-18%

862


3,003

3,086


Communications

395

388

7

2%

387


1,549

1,525


Other noninterest expense

2,146

3,901

(1,755)

-45%

2,729


10,425

12,865


Total noninterest expense

22,744

23,330

(586)

-3%

22,620


90,875

90,337


Income before income taxes

116

5,461

(5,345)

-98%

4,003


13,565

7,015


Provision (benefit) for income taxes

(17,646)

3,549

(21,195)

-597%

(2,273)


(20,212)

3,790


Net income

$     17,762

$       1,912

$     15,850

829%

$     6,276


$   33,777

$      3,225












Net income per share:










Basic

$         0.87

$         0.09

$         0.78


$       0.31


$       1.65

$        0.16


Diluted

$         0.83

$         0.09

$         0.74


$       0.29


$       1.58

$        0.16












Weighted average common shares

19,032

18,958

74


19,029


19,007

17,460


Weighted average diluted shares

19,911

19,573

338


19,880


19,940

18,059












Tax equivalent net interest income

$     18,223

$     22,156

$     (3,933)


$   19,628


$   81,870

$    84,478
















Table 18







BALANCE SHEETS

(Dollars in thousands)

Dec. 31,

Dec. 31,

Change

Sept. 30,



2011

2010

$

%

2011


Assets:







Cash and due from banks

$             59,955

$             42,672

$          17,283

41%

$             57,442


Federal funds sold

4,758

3,367

1,391

41%

2,102


Interest-bearing deposits in other banks

27,514

131,952

(104,438)

-79%

47,734


Total cash and cash equivalents

92,227

177,991

(85,764)

-48%

107,278


Investment securities

729,844

646,112

83,732

13%

823,458


Loans

1,501,301

1,536,270

(34,969)

-2%

1,503,624


Allowance for loan losses




Table 19











PERIOD END LOANS

(Dollars in thousands)

Dec. 31,

% of

Dec. 31,

% of

Change


September 30,

% of



2011

Total

2010

total

Amount

%


2011

Total


Commercial loans

$        299,766

20%

$        309,327

20%

$       (9,561)

-3%


$       296,335

20%


Commercial real estate construction

17,438

1%

19,760

1%

(2,322)

-12%


12,859

1%


Residential real estate construction

12,724

1%

24,325

2%

(11,601)

-48%


13,167

1%


Total real estate construction loans

30,162

2%

44,085

3%

(13,923)

-32%


26,026

2%


Mortgage

58,099

4%

67,525

4%

(9,426)

-14%


59,388

4%


Nonstandard mortgage

8,511

1%

12,523

1%

(4,012)

-32%


9,945

1%


Home equity

258,384

17%

268,968

18%

(10,584)

-4%


261,457

17%


Total real estate mortgage

324,994

22%

349,016

23%

(24,022)

-7%


330,790

22%


Commercial real estate loans

832,767

55%

818,577

53%

14,190

2%


836,752

56%


Installment and other consumer loans

13,612

1%

15,265

1%

(1,653)

-11%


13,721

1%


Total loans

$     1,501,301


$     1,536,270


$     (34,969)

-2%


$    1,503,624


















Table 20







AVERAGE BALANCE SHEETS

(Dollars in thousands)

Q4

Q4

Q3

Year to date

Year to date



2011

2010

2011

2011

2010


Cash and due from banks

$          53,829

$          51,044

$          54,156

$          52,258

$         48,976


Federal funds sold

3,184

3,996

3,275

3,796

6,194


Interest-bearing deposits in other banks

20,530

142,398

49,918

67,332

188,925


Total cash and cash equivalents

77,543

197,438

107,349

123,386

244,095


Investment securities

783,948

646,776

782,324

734,893

606,099


Total loans

1,498,437

1,556,975

1,515,091

1,516,409

1,622,445


Allowance for loan losses

(36,101)

(42,208)

(38,529)

(38,456)

(42,003)


Loans, net

1,462,336

1,514,767

1,476,562

1,477,953

1,580,442


Total interest-earning assets

2,309,396

2,351,927

2,351,828

2,324,016

2,425,073


Other assets



The following table presents information about the Company's total performing delinquent loans.


Table 21





DELINQUENT LOANS 30-89 DAYS PAST DUE AS A % OF LOAN CATEGORY

(Dollars in thousands)

December 31,

December 31,

September 30,



2011

2010

2011


Commercial loans

0.23%

0.02%

0.21%


Real estate construction loans

0.00%

0.00%

0.00%


Real estate mortgage loans

0.74%

0.59%

0.20%


Commercial real estate loans

0.14%

0.07%

0.50%


Installment and other consumer loans

0.41%

0.34%

0.64%







Total delinquent loans 30-89 days past due

$                        4,273

$                        2,721

$                        5,556


Delinquent loans to total loans

0.28%

0.18%

0.37%










The following table presents information regarding common shares outstanding at December 31, 2011on an actual and diluted basis.


Table 22






COMMON SHARE AND DILUTIVE SHARE INFORMATION

(Shares in thousands, restated for reverse stock split)













Number






of shares





Common shares outstanding at December 31, 2011

19,298











Common shares issuable on conversion of series B preferred stock (1)

1,213





Dilutive impact of warrants (2) (3)

860





Dilutive impact of stock options and restricted stock  (3)

69





Total potential dilutive shares (4)

21,440

















(1)  121,328 shares of series B preferred stock outstanding at December 31, 2011.






(2)  Warrants to purchase 240,000 common shares at a price of $100 per series B preferred share outstanding at December 31, 2011.



(3)  The estimated dilutive impact of warrants, options, and restricted stock is shown. These figures are calculated





under the treasury method utilizing an average stock price of $15.59 for the period and do not reflect the number




of common shares that would be issued if securities were exercised in full.






(4)  Potential dilutive shares is a non-GAAP figure and not the weighted average diluted shares calculated in





accordance with GAAP.















SOURCE West Coast Bancorp

distribué par

Ce noodl a été diffusé par West Coast Bancorp et initialement mise en ligne sur le site http://www.wcb.com. La version originale est disponible ici.

Ce noodl a été distribué par noodls dans son format d'origine et sans modification sur 2012-01-27 15:05:49 PM et restera accessible depuis ce lien permanent.

Cette annonce est protégée par les règles du droit d'auteur et toute autre loi applicable, et son propriétaire est seul responsable de sa véracité et de son originalité.